| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | -1.46M | 2.47M | 1.71M | 766.28K | 827.00 | 0.00 |
| Gross Profit | -1.72M | 1.80M | 1.13M | 447.31K | -2.02K | 0.00 |
| EBITDA | -4.19M | -3.20M | -4.27M | -1.79M | -782.30K | -1.07K |
| Net Income | -6.66M | -6.25M | -4.30M | -1.80M | -784.74K | -222.91K |
Balance Sheet | ||||||
| Total Assets | 14.94M | 8.99M | 5.19M | 1.89M | 666.25K | 17.02K |
| Cash, Cash Equivalents and Short-Term Investments | 7.70M | 3.98M | 3.33M | 1.15M | 411.86K | 13.35K |
| Total Debt | 4.41M | 0.00 | 210.49K | 283.22K | 0.00 | 24.00K |
| Total Liabilities | 6.45M | 2.33M | 1.36M | 760.87K | 215.62K | 40.61K |
| Stockholders Equity | 8.49M | 6.66M | 3.83M | 1.13M | 450.63K | -23.59K |
Cash Flow | ||||||
| Free Cash Flow | -6.59M | -5.49M | -4.57M | -1.62M | -693.42K | -217.16K |
| Operating Cash Flow | -6.18M | -5.49M | -4.56M | -1.59M | -660.93K | -217.16K |
| Investing Cash Flow | -2.66M | -610.56K | -11.19K | -32.03K | -32.48K | 0.00 |
| Financing Cash Flow | 10.12M | 6.76M | 6.74M | 2.36M | 1.09M | 238.28K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
46 Neutral | $7.43M | -0.11 | -317.98% | ― | ― | 34.57% | |
46 Neutral | $4.37M | -0.12 | -197.11% | ― | ― | 99.87% | |
45 Neutral | $3.77M | ― | ― | ― | ― | ― | |
44 Neutral | $3.08M | -0.16 | -82.17% | ― | -3.27% | 51.83% | |
41 Neutral | $1.39M | -0.03 | -60.37% | ― | -100.00% | 86.75% |
On January 7, 2026, PMGC Holdings entered into and closed a second secured pre-paid equity purchase with an existing investor under its previously established equity purchase facility, raising $3 million in gross proceeds and approximately $2.73 million in net proceeds after placement and legal fees. The instrument, which carries a $3,278,700 principal amount with an original issue discount and matures on January 7, 2029, allows the investor to require the company to issue shares at a discount to the prevailing market price within set ownership caps, includes options for partial cash settlement if the share price falls below a specified threshold, and contains stringent prepayment premiums and default provisions that could accelerate repayment, increase the outstanding balance, and impose penalty interest, underscoring both the company’s need for flexible funding and the heightened contractual protections afforded to the investor.
The most recent analyst rating on (ELAB) stock is a Hold with a $6.50 price target. To see the full list of analyst forecasts on PMGC Holdings stock, see the ELAB Stock Forecast page.
On January 5, 2026, Newport Beach-based PMGC Holdings Inc. announced it would implement a 1-for-4 reverse stock split of its common shares, effective at 9:00 a.m. Eastern time on January 6, 2026, consolidating every four issued, outstanding and authorized shares into one share and assigning the stock a new CUSIP number while retaining the ELAB trading symbol. The move will reduce the company’s outstanding common stock from approximately 2,014,852 shares to about 503,713 shares, with proportional adjustments to equity awards and warrants and no change to total shareholder equity, a capital-structure action that typically aims to increase the per-share trading price and may help support compliance with exchange listing requirements and improve the stock’s market perception among investors.
The most recent analyst rating on (ELAB) stock is a Hold with a $1.50 price target. To see the full list of analyst forecasts on PMGC Holdings stock, see the ELAB Stock Forecast page.
On December 17, 2025, NorthStrive Biosciences, a subsidiary of PMGC Holdings, announced it had initiated Phase III of its AI Development Program with Yuva Biosciences to move AI-identified small-molecule candidates for obesity and related metabolic conditions into experimental validation. The program, which builds on Phase II work using YuvaBio’s MitoNova mitochondrial-focused AI platform, will focus on generating biological data, including cytotoxicity screening and ANT1 gene expression testing, to prioritize compounds that may support mitochondrial health and muscle preservation in patients on GLP-1 therapies over a planned six-to-nine-week Phase III timeline, potentially strengthening PMGC’s position in obesity-related therapeutics and AI-driven drug discovery.
On October 30, 2025, PMGC Holdings Inc. announced that its subsidiary, AGA Precision Systems LLC, has achieved ITAR registration, allowing it to comply with U.S. export-control standards. This milestone enhances AGA’s eligibility as a qualified supplier to Tier 1 defense contractors and aerospace OEMs, aligning with PMGC’s strategy to expand into high-value, defense-related manufacturing.
On October 28, 2025, PMGC Holdings Inc. announced that its subsidiary, AGA Precision Systems LLC, completed the acquisition of Indarg Engineering, Inc., a precision CNC machining company. This strategic acquisition aims to accelerate PMGC’s U.S. manufacturing roll-up strategy by expanding its footprint in the aerospace and industrial supply chains. The acquisition adds a profitable CNC platform with established customer relationships, enhancing earnings scalability and operational synergies. The Hawthorne facility of Indarg Engineering will be rebranded under AGA Precision Systems, strengthening AGA’s position as a trusted U.S.-based supplier of complex, high-precision components for the aerospace and defense industries.
On October 16, 2025, PMGC Holdings Inc. amended its secondment agreements with GB Capital Ltd. and Northstrive Companies Inc., both of which are owned by the company’s executives. These amendments included changes to employee classifications, compensation structures, and reimbursement policies for seconded employees. Additionally, the company introduced milestone-driven bonuses and clarified reimbursement terms for various expenses. The amendments also modified the consulting agreements with these entities, addressing issues such as housing reimbursements, tax responsibilities, and the nature of the consulting relationships, emphasizing the non-employment status and allowing these entities to engage with other clients.