| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | -1.46M | 2.47M | 1.71M | 766.28K | 827.00 | 0.00 |
| Gross Profit | -1.72M | 1.80M | 1.13M | 447.31K | -2.02K | 0.00 |
| EBITDA | -4.19M | -3.20M | -4.27M | -1.79M | -782.30K | -1.07K |
| Net Income | -6.66M | -6.25M | -4.30M | -1.80M | -784.74K | -222.91K |
Balance Sheet | ||||||
| Total Assets | 14.94M | 8.99M | 5.19M | 1.89M | 666.25K | 17.02K |
| Cash, Cash Equivalents and Short-Term Investments | 8.50M | 3.98M | 3.33M | 1.15M | 411.86K | 13.35K |
| Total Debt | 5.39M | 0.00 | 210.49K | 283.22K | 0.00 | 24.00K |
| Total Liabilities | 6.45M | 2.33M | 1.36M | 760.87K | 215.62K | 40.61K |
| Stockholders Equity | 8.49M | 6.66M | 3.83M | 1.13M | 450.63K | -23.59K |
Cash Flow | ||||||
| Free Cash Flow | -6.59M | -5.49M | -4.57M | -1.62M | -693.42K | -217.16K |
| Operating Cash Flow | -6.18M | -5.49M | -4.56M | -1.59M | -660.93K | -217.16K |
| Investing Cash Flow | -2.66M | -610.56K | -11.19K | -32.03K | -32.48K | 0.00 |
| Financing Cash Flow | 10.12M | 6.76M | 6.74M | 2.36M | 1.09M | 238.28K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
46 Neutral | $1.93M | -0.05 | -197.11% | ― | ― | 99.87% | |
42 Neutral | $2.48M | -0.22 | -82.17% | ― | -3.27% | 51.83% | |
41 Neutral | $3.87M | ― | ― | ― | ― | ― | |
41 Neutral | $669.09K | -0.02 | -60.37% | ― | -100.00% | 86.75% | |
41 Neutral | $4.63M | -0.07 | -317.98% | ― | ― | 34.57% |
On January 13, 2026, PMGC Holdings completed its third secured pre-paid equity purchase with an institutional investor under an existing securities purchase agreement, establishing a $5,464,500 principal pre-paid facility with a $464,500 original issue discount and receiving $5 million in gross proceeds and approximately $4.56 million in net proceeds after placement fees. The three-year instrument allows the investor to call for common shares at a discount to market subject to ownership caps, includes the option for partial cash settlement if the share price falls below a set threshold, and embeds stringent default and prepayment provisions—such as automatic balance increases and penalty interest upon default—that underscore both the company’s reliance on structured financing and the heightened risk-return profile for shareholders and the funding investor.
The most recent analyst rating on (ELAB) stock is a Hold with a $3.00 price target. To see the full list of analyst forecasts on PMGC Holdings stock, see the ELAB Stock Forecast page.
On January 7, 2026, PMGC Holdings entered into and closed a second secured pre-paid equity purchase with an existing investor under its previously established equity purchase facility, raising $3 million in gross proceeds and approximately $2.73 million in net proceeds after placement and legal fees. The instrument, which carries a $3,278,700 principal amount with an original issue discount and matures on January 7, 2029, allows the investor to require the company to issue shares at a discount to the prevailing market price within set ownership caps, includes options for partial cash settlement if the share price falls below a specified threshold, and contains stringent prepayment premiums and default provisions that could accelerate repayment, increase the outstanding balance, and impose penalty interest, underscoring both the company’s need for flexible funding and the heightened contractual protections afforded to the investor.
The most recent analyst rating on (ELAB) stock is a Hold with a $6.50 price target. To see the full list of analyst forecasts on PMGC Holdings stock, see the ELAB Stock Forecast page.
On January 5, 2026, Newport Beach-based PMGC Holdings Inc. announced it would implement a 1-for-4 reverse stock split of its common shares, effective at 9:00 a.m. Eastern time on January 6, 2026, consolidating every four issued, outstanding and authorized shares into one share and assigning the stock a new CUSIP number while retaining the ELAB trading symbol. The move will reduce the company’s outstanding common stock from approximately 2,014,852 shares to about 503,713 shares, with proportional adjustments to equity awards and warrants and no change to total shareholder equity, a capital-structure action that typically aims to increase the per-share trading price and may help support compliance with exchange listing requirements and improve the stock’s market perception among investors.
The most recent analyst rating on (ELAB) stock is a Hold with a $1.50 price target. To see the full list of analyst forecasts on PMGC Holdings stock, see the ELAB Stock Forecast page.
On December 17, 2025, NorthStrive Biosciences, a subsidiary of PMGC Holdings, announced it had initiated Phase III of its AI Development Program with Yuva Biosciences to move AI-identified small-molecule candidates for obesity and related metabolic conditions into experimental validation. The program, which builds on Phase II work using YuvaBio’s MitoNova mitochondrial-focused AI platform, will focus on generating biological data, including cytotoxicity screening and ANT1 gene expression testing, to prioritize compounds that may support mitochondrial health and muscle preservation in patients on GLP-1 therapies over a planned six-to-nine-week Phase III timeline, potentially strengthening PMGC’s position in obesity-related therapeutics and AI-driven drug discovery.