| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 12.80M | 17.93M | 18.28M | 12.91M | 11.25M |
| Gross Profit | 6.84M | 9.51M | 9.08M | 6.21M | 6.75M |
| EBITDA | -9.81M | -9.45M | -13.20M | -14.04M | -9.09M |
| Net Income | -11.70M | -11.33M | -15.20M | -15.08M | -9.76M |
Balance Sheet | |||||
| Total Assets | 20.11M | 26.65M | 28.92M | 40.90M | 49.17M |
| Cash, Cash Equivalents and Short-Term Investments | 1.17M | 6.49M | 8.64M | 20.52M | 40.41M |
| Total Debt | 2.64M | 5.98M | 7.17M | 7.50M | 2.22M |
| Total Liabilities | 11.08M | 13.95M | 16.31M | 15.46M | 11.95M |
| Stockholders Equity | 9.03M | 12.71M | 12.61M | 25.44M | 37.22M |
Cash Flow | |||||
| Free Cash Flow | -11.99M | -9.88M | -12.21M | -14.88M | -11.21M |
| Operating Cash Flow | -11.80M | -9.85M | -12.05M | -14.69M | -11.16M |
| Investing Cash Flow | -188.00K | -37.00K | -157.00K | -5.17M | -59.00K |
| Financing Cash Flow | 6.63M | 7.77M | 348.00K | 0.00 | 38.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
54 Neutral | $32.14M | -1.12 | -110.52% | ― | -16.59% | 43.20% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $24.01M | -2.61 | -388.56% | ― | -10.60% | -271.93% | |
46 Neutral | $22.13M | -5.14 | -164.78% | ― | 0.59% | -39.76% | |
42 Neutral | $6.80M | -0.73 | -74.10% | ― | 53.22% | 72.69% |