Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 328.80K |
Gross Profit | $ 0.00 | $ -183.47K | $ -118.19K | $ -118.79K | $ 311.20K |
Operating Income | $ -7.01M | $ -9.22M | $ -18.37M | $ -23.68M | $ -6.40M |
EBITDA | $ -6.13M | $ -8.19M | $ -17.43M | $ -13.22M | $ -6.35M |
Net Income | $ -6.17M | - | $ -17.55M | $ -13.34M | $ -6.36M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.04M | $ 5.36M | $ 7.09M | $ 7.84M | $ 7.21M |
Total Assets | $ 3.81M | $ 8.89M | $ 11.58M | $ 14.58M | $ 10.76M |
Total Debt | $ 19.87K | $ 94.49K | $ 18.98K | $ 99.32K | $ 164.19K |
Net Debt | $ -1.02M | $ -5.27M | $ -7.07M | $ -7.74M | $ -7.05M |
Total Liabilities | $ 1.83M | $ 1.84M | $ 2.18M | $ 1.53M | $ 4.13M |
Stockholders' Equity | $ 1.98M | $ 7.05M | $ 9.39M | $ 13.06M | $ 6.63M |
Cash Flow | |||||
Free Cash Flow | $ -4.89M | $ -6.64M | $ -12.28M | $ -13.67M | $ -5.02M |
Operating Cash Flow | $ -4.89M | $ -6.64M | $ -12.28M | $ -13.66M | $ -4.99M |
Investing Cash Flow | $ 0.00 | $ 0.00 | $ -5.66K | $ -6.15K | $ 19.07K |
Financing Cash Flow | $ 592.03K | $ 4.83M | $ 11.63M | $ 14.17M | $ 7.09M |