Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
91.21B | 93.72B | 132.51B | 76.58B | 43.99B | Gross Profit |
20.25B | 12.40B | 22.78B | 13.96B | 3.13B | EBIT |
5.25B | 8.26B | 17.51B | 12.34B | -3.27B | EBITDA |
16.82B | 17.76B | 28.52B | 19.86B | 3.60B | Net Income Common Stockholders |
2.64B | 4.77B | 13.89B | 5.82B | -8.63B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
14.98B | 16.98B | 19.91B | 18.86B | 15.17B | Total Assets |
146.95B | 142.61B | 152.17B | 137.76B | 109.65B | Total Debt |
36.84B | 33.11B | 31.87B | 33.13B | 31.70B | Net Debt |
28.66B | 28.95B | 21.71B | 24.88B | 22.29B | Total Liabilities |
91.26B | 88.96B | 96.94B | 93.25B | 72.16B | Stockholders Equity |
52.83B | 53.18B | 54.76B | 44.44B | 37.41B |
Cash Flow | Free Cash Flow | |||
5.09B | 5.90B | 5.04B | 7.63B | 190.00M | Operating Cash Flow |
13.09B | 15.12B | 5.82B | 12.86B | 4.82B | Investing Cash Flow |
-9.82B | -9.37B | -3.71B | -12.02B | -4.59B | Financing Cash Flow |
-5.38B | -5.67B | -1.09B | -2.04B | 3.25B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $175.55B | 12.50 | 8.82% | 4.35% | -5.74% | -11.09% | |
79 Outperform | $60.17B | 7.51 | 19.39% | 4.90% | -4.07% | -20.34% | |
78 Outperform | $114.45B | 8.28 | 13.43% | 4.88% | -10.66% | -23.19% | |
77 Outperform | $37.51B | 15.78 | 5.58% | 5.42% | -5.16% | -41.74% | |
66 Neutral | $75.00B | 11.60 | 10.52% | 21.63% | -10.81% | -70.65% | |
61 Neutral | $67.19B | 195.38 | 0.59% | 6.65% | -9.97% | -98.08% | |
57 Neutral | $7.72B | 4.32 | -3.75% | 6.33% | -0.11% | -64.75% |