Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|
Income Statement | |||
Total Revenue | $ -2.72M | $ -2.65M | $ 0.00 |
Gross Profit | $ -4.92M | $ -4.92M | $ -2.17M |
Operating Income | $ -4.14M | $ -3.93M | $ -3.96M |
EBITDA | $ -4.14M | $ -3.93M | $ -3.19M |
Net Income | $ -4.14M | $ -3.93M | $ -4.03M |
Balance Sheet | |||
Cash & Short-Term Investments | $ 4.83M | $ 12.03M | $ 46.77M |
Total Assets | $ 53.46M | $ 61.89M | $ 98.60M |
Total Debt | $ 0.00 | $ 0.00 | $ 88.35M |
Net Debt | $ 4.83M | $ -12.03M | $ 41.58M |
Total Liabilities | $ 838.43K | $ 5.12M | $ 102.61M |
Stockholders' Equity | $ 52.62M | $ 56.76M | $ -4.01M |
Cash Flow | |||
Free Cash Flow | $ -11.73M | $ -37.25M | $ 389.96K |
Operating Cash Flow | $ -11.73M | $ -37.25M | $ 389.96K |
Investing Cash Flow | $ -8.46M | $ -26.47M | $ -45.39M |
Financing Cash Flow | $ -291.51K | $ 2.51M | $ 91.77M |