| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 12.82B | $ 12.14B | $ 11.61B | $ 11.62B | $ 11.55B |
| Gross Profit | $ 4.22B | $ 3.82B | $ 3.40B | $ 3.65B | $ 3.56B |
| Operating Income | $ 2.09B | $ 1.60B | $ 1.34B | $ 1.80B | $ 1.69B |
| EBITDA | $ 2.72B | $ 2.32B | $ 2.06B | $ 2.48B | $ 2.25B |
| Net Income | $ 936.34M | $ 691.53M | $ 560.40M | $ 978.45M | $ 773.64M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 846.00M | $ 391.67M | $ 321.78M | $ 484.21M | $ 345.06M |
| Total Assets | $ 17.29B | $ 16.89B | $ 16.93B | $ 17.12B | $ 16.99B |
| Total Debt | $ 12.07B | $ 11.12B | $ 11.82B | $ 11.98B | $ 11.19B |
| Net Debt | $ 11.27B | $ 10.74B | $ 11.58B | $ 11.51B | $ 10.87B |
| Total Liabilities | $ 15.19B | $ 14.15B | $ 14.70B | $ 14.75B | $ 14.09B |
| Stockholders' Equity | $ 121.12M | $ 1.06B | $ 712.33M | $ 755.51M | $ 1.38B |
| Cash Flow | |||||
| Free Cash Flow | $ 1.47B | $ 1.49B | $ 961.14M | $ 1.29B | $ 1.30B |
| Operating Cash Flow | $ 2.02B | $ 2.06B | $ 1.56B | $ 1.93B | $ 1.98B |
| Investing Cash Flow | $ -771.43M | $ -771.80M | $ -630.35M | $ -784.73M | $ -825.37M |
| Financing Cash Flow | $ -816.94M | $ -1.17B | $ -1.12B | $ -1.08B | $ -1.85B |