| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 45.07M | 34.26M | 68.70M | 48.73M | 25.10M | 115.53M |
| Gross Profit | 43.70M | 31.51M | 68.70M | 48.73M | 25.10M | 115.53M |
| EBITDA | -31.36M | -49.40M | 13.53M | -32.04M | -62.79M | -20.27M |
| Net Income | -44.48M | -46.61M | 7.17M | -61.32M | -111.64M | -30.60M |
Balance Sheet | ||||||
| Total Assets | 143.89M | 154.42M | 136.39M | 159.78M | 238.17M | 211.50M |
| Cash, Cash Equivalents and Short-Term Investments | 101.18M | 115.58M | 86.31M | 116.68M | 189.58M | 143.66M |
| Total Debt | 28.47M | 28.81M | 30.05M | 31.27M | 24.96M | 9.11M |
| Total Liabilities | 67.79M | 62.17M | 80.00M | 140.92M | 177.74M | 120.33M |
| Stockholders Equity | 76.10M | 92.25M | 56.39M | 18.86M | 60.43M | 91.17M |
Cash Flow | ||||||
| Free Cash Flow | -58.78M | -65.93M | -58.70M | -86.39M | -49.07M | -16.66M |
| Operating Cash Flow | -58.73M | -65.84M | -58.45M | -84.11M | -45.75M | -10.85M |
| Investing Cash Flow | -434.00K | -634.00K | -215.00K | 5.83M | -3.32M | -5.80M |
| Financing Cash Flow | 85.22M | 95.16M | 50.45M | 5.39M | 94.98M | 70.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
53 Neutral | $761.96M | -11.41 | -36.61% | ― | -75.91% | -173.33% | |
52 Neutral | $179.58M | -0.96 | -81.24% | ― | -11.87% | -86.91% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $70.62M | -0.71 | -64.43% | ― | ― | 9.80% | |
48 Neutral | $63.20M | -1.32 | -35.20% | ― | ― | 49.30% | |
47 Neutral | $70.11M | -0.90 | -80.35% | ― | ― | 27.27% |