| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 159.63M | 154.45M | 152.03M | 129.56M | 77.38M |
| Gross Profit | 91.06M | 92.12M | 96.16M | 76.84M | 53.75M |
| EBITDA | 36.11M | 30.18M | 41.25M | 44.96M | 24.84M |
| Net Income | -3.76M | 3.01M | 14.75M | 21.08M | 2.10M |
Balance Sheet | |||||
| Total Assets | 222.18M | 222.43M | 132.50M | 105.22M | 69.51M |
| Cash, Cash Equivalents and Short-Term Investments | 3.65M | 6.18M | 6.89M | 3.50M | 961.00K |
| Total Debt | 56.82M | 76.70M | 18.85M | 38.35M | 27.37M |
| Total Liabilities | 99.31M | 102.47M | 43.81M | 56.12M | 58.35M |
| Stockholders Equity | 122.86M | 119.96M | 88.69M | 49.10M | 11.16M |
Cash Flow | |||||
| Free Cash Flow | -224.00K | -16.83M | -20.42M | -10.69M | -11.88M |
| Operating Cash Flow | 19.92M | 6.06M | 23.33M | 13.99M | -494.00K |
| Investing Cash Flow | -13.27M | -53.59M | -23.86M | -2.53M | 3.34M |
| Financing Cash Flow | -9.30M | 47.88M | 4.29M | -9.34M | -2.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $154.39M | 4.31 | 21.30% | ― | 16.61% | -72.29% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
63 Neutral | $222.04M | 116.13 | 0.57% | ― | 18.98% | ― | |
58 Neutral | $153.41M | -23.15 | -3.08% | ― | 7.46% | -165.76% | |
52 Neutral | $92.85M | -24.93 | -11.82% | ― | -22.31% | 39.11% | |
45 Neutral | $48.63M | -0.46 | 147.42% | ― | -12.57% | -45.75% |