| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 154.71M | 159.63M | 154.45M | 152.03M | 129.56M | 77.38M |
| Gross Profit | 99.82M | 91.06M | 92.12M | 96.16M | 76.84M | 53.75M |
| EBITDA | 28.33M | 36.11M | 30.18M | 41.25M | 44.96M | 24.84M |
| Net Income | -3.63M | -3.76M | 3.01M | 14.75M | 21.08M | 2.10M |
Balance Sheet | ||||||
| Total Assets | 224.70M | 222.18M | 222.43M | 132.50M | 105.22M | 69.51M |
| Cash, Cash Equivalents and Short-Term Investments | 2.84M | 3.65M | 6.18M | 6.89M | 3.50M | 961.00K |
| Total Debt | 76.72M | 56.82M | 76.70M | 18.85M | 38.35M | 27.37M |
| Total Liabilities | 104.27M | 99.31M | 102.47M | 43.81M | 56.12M | 58.35M |
| Stockholders Equity | 120.42M | 122.86M | 119.96M | 88.69M | 49.10M | 11.16M |
Cash Flow | ||||||
| Free Cash Flow | -8.88M | -1.92M | -16.83M | -20.42M | -10.69M | -11.88M |
| Operating Cash Flow | 14.33M | 19.92M | 6.06M | 23.33M | 13.99M | -494.00K |
| Investing Cash Flow | -8.96M | -13.27M | -53.59M | -23.86M | -2.53M | 3.34M |
| Financing Cash Flow | -5.41M | -9.30M | 47.88M | 4.29M | -9.34M | -2.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $129.80M | 3.51 | 26.73% | ― | 64.11% | ― | |
67 Neutral | $114.69M | -109.55 | 16.53% | ― | 6.81% | 122.00% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
61 Neutral | $210.20M | -12.99 | 9.10% | ― | 21.72% | ― | |
56 Neutral | $63.32M | -0.53 | 105.06% | ― | -8.92% | -7.64% | |
51 Neutral | $103.66M | -24.68 | -2.98% | ― | -3.52% | -117.16% | |
47 Neutral | $455.29K | 0.83 | ― | ― | -3.74% | ― |