Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.31B | $ 1.66B | $ 2.00B | $ 1.81B | $ 1.23B |
Gross Profit | $ 435.86M | $ 658.18M | $ 827.24M | $ 670.36M | $ 431.12M |
Operating Income | $ 50.45M | $ 250.57M | $ 408.19M | $ 275.99M | $ 134.33M |
EBITDA | $ 50.45M | $ 420.96M | $ 532.02M | $ 444.47M | $ 239.56M |
Net Income | $ 44.02M | $ 227.18M | $ 331.28M | $ 228.76M | $ 98.09M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 316.13M | $ 325.63M | $ 343.79M | $ 370.14M | $ 274.21M |
Total Assets | $ 2.39B | $ 2.37B | $ 2.29B | $ 2.19B | $ 1.98B |
Total Debt | $ 1.10M | $ 98.36M | $ 213.67M | $ 301.02M | $ 450.60M |
Net Debt | $ -307.57M | $ -217.10M | $ -123.06M | $ -62.58M | $ 182.54M |
Total Liabilities | $ 517.33M | $ 557.98M | $ 705.39M | $ 891.77M | $ 963.33M |
Stockholders' Equity | $ 1.80B | $ 1.74B | $ 1.51B | $ 1.24B | $ 963.82M |
Cash Flow | |||||
Free Cash Flow | $ 46.41M | $ 130.15M | $ 180.77M | $ 197.35M | $ 111.41M |
Operating Cash Flow | $ 119.44M | $ 280.91M | $ 392.50M | $ 338.54M | $ 187.22M |
Investing Cash Flow | $ -118.04M | $ -158.32M | $ -265.26M | $ -144.23M | $ -106.77M |
Financing Cash Flow | $ -19.34M | $ -144.72M | $ -125.71M | $ -158.44M | $ -54.30M |