Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 927.34M | $ 454.00 | $ 816.47M | $ 777.82M | $ 812.16M |
Gross Profit | $ 927.34M | $ 454.00 | $ 816.47M | $ 777.82M | $ 812.16M |
Operating Income | $ 0.00 | - | $ 29.91M | $ 62.84M | $ 56.64M |
EBITDA | $ 10.01M | $ 1.82M | $ 37.07M | $ 71.19M | $ 64.23M |
Net Income | $ 4.43M | $ -1.96M | $ 25.25M | $ 52.82M | $ 47.15M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 23.79M | $ 606.24M | $ 603.03M | $ 679.13M | $ 628.30M |
Total Assets | $ 2.27B | $ 2.24B | $ 2.26B | $ 2.16B | $ 1.92B |
Total Debt | $ 35.00M | $ 35.00M | $ 35.00M | $ 90.00M | $ 40.00M |
Net Debt | $ 11.21M | $ 9.88M | $ -22.71M | $ -13.09M | $ -9.32M |
Total Liabilities | $ 1.79B | $ 1.76B | $ 38.95M | $ 1.64B | $ 1.47B |
Stockholders' Equity | $ 479.75M | $ 483.59M | $ 531.04M | $ 517.77M | $ 451.02M |
Cash Flow | |||||
Free Cash Flow | $ 28.58M | $ 95.40M | $ 1.30B | $ 101.04M | $ 76.21M |
Operating Cash Flow | $ 28.62M | $ 67.11M | $ 76.73M | $ 101.13M | $ 76.36M |
Investing Cash Flow | $ -16.71M | $ -98.50M | $ -62.20M | $ -99.68M | $ -43.38M |
Financing Cash Flow | $ -13.25M | $ -1.20M | $ -59.92M | $ 52.32M | $ -36.26M |