Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 781.90M | $ 797.20M | $ 833.60M | $ 993.30M | $ 894.50M |
Gross Profit | $ 484.00M | $ 463.90M | $ 463.40M | $ 580.20M | $ 398.50M |
Operating Income | $ 136.60M | $ 110.00M | $ 145.00M | $ 219.30M | $ 82.80M |
EBITDA | $ 198.20M | $ 192.00M | $ 212.00M | $ 290.50M | $ 82.20M |
Net Income | $ 92.40M | $ 82.20M | $ 102.50M | $ 145.90M | $ -25.90M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 57.30M | $ 23.10M | $ 34.20M | $ 54.50M | $ 73.60M |
Total Assets | $ 841.60M | $ 806.90M | $ 828.30M | $ 883.30M | $ 865.60M |
Total Debt | $ 141.40M | $ 150.60M | $ 213.90M | $ 181.30M | $ 301.30M |
Net Debt | $ 84.10M | $ 127.50M | $ 179.70M | $ 126.80M | $ 227.70M |
Total Liabilities | $ 405.50M | $ 404.70M | $ 498.80M | $ 506.30M | $ 617.80M |
Stockholders' Equity | $ 436.10M | $ 402.20M | $ 329.50M | $ 377.00M | $ 247.80M |
Cash Flow | |||||
Free Cash Flow | $ 105.20M | $ 62.20M | $ 96.00M | $ 137.70M | $ 123.10M |
Operating Cash Flow | $ 171.10M | $ 124.00M | $ 150.20M | $ 180.00M | $ 154.20M |
Investing Cash Flow | $ -53.30M | $ -51.30M | $ -50.90M | $ -45.00M | $ -19.80M |
Financing Cash Flow | $ -82.10M | $ -84.60M | $ -121.10M | $ -154.90M | $ -77.50M |