| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 500.85M | 476.89M | 489.47M | 482.24M | 430.53M | 378.67M |
| Gross Profit | 158.05M | 147.66M | 136.53M | 129.41M | 126.73M | 213.55M |
| EBITDA | 66.47M | 60.57M | 56.79M | 53.23M | 60.27M | 41.95M |
| Net Income | 34.73M | 31.03M | 27.97M | 26.36M | 31.08M | 13.30M |
Balance Sheet | ||||||
| Total Assets | 288.61M | 279.68M | 271.31M | 284.48M | 267.00M | 243.98M |
| Cash, Cash Equivalents and Short-Term Investments | 18.30M | 20.90M | 16.67M | 14.21M | 19.70M | 20.99M |
| Total Debt | 76.61M | 65.77M | 58.56M | 59.46M | 33.79M | 39.28M |
| Total Liabilities | 214.98M | 191.17M | 185.54M | 196.36M | 168.56M | 147.73M |
| Stockholders Equity | 73.63M | 88.51M | 85.76M | 88.13M | 98.45M | 96.25M |
Cash Flow | ||||||
| Free Cash Flow | 42.04M | 41.34M | 43.69M | 14.41M | 41.40M | 41.61M |
| Operating Cash Flow | 51.37M | 49.72M | 58.41M | 21.94M | 45.66M | 46.27M |
| Investing Cash Flow | -9.12M | -10.24M | -15.66M | -6.52M | -3.40M | -675.00K |
| Financing Cash Flow | -45.83M | -43.96M | -34.38M | -47.67M | -39.39M | -9.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | €622.28M | 17.92 | 47.28% | 5.16% | 7.24% | 22.00% | |
70 Outperform | €806.09M | 27.87 | 8.47% | 2.77% | 21.74% | -20.68% | |
65 Neutral | €586.76M | 14.82 | 8.07% | ― | 5.97% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
51 Neutral | €175.82M | -11.42 | -4.67% | ― | 4.81% | 75.36% | |
51 Neutral | €210.32M | -572.64 | -0.27% | ― | 5.15% | -101.58% |