| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 1.45B | € 1.42B | € 901.90M | € 994.50M | € 945.00M |
| Gross Profit | € 540.20M | € 534.00M | € 392.20M | € 425.50M | € 418.30M |
| Operating Income | € 56.20M | € 37.70M | € 89.00M | € 96.80M | € 90.50M |
| EBITDA | € 131.90M | € 119.00M | € 143.20M | € 142.30M | € 136.00M |
| Net Income | € 14.70M | € 5.90M | € 60.70M | € 71.20M | € 60.20M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 100.70M | € 91.10M | € 395.50M | € 262.50M | € 264.10M |
| Total Assets | € 1.66B | € 1.75B | € 1.10B | € 980.20M | € 972.40M |
| Total Debt | € 454.40M | € 530.90M | € 254.90M | € 127.30M | € 148.20M |
| Net Debt | € 353.70M | € 448.60M | € -119.50M | € -99.30M | € -115.90M |
| Total Liabilities | € 1.29B | € 1.38B | € 708.00M | € 607.70M | € 658.80M |
| Stockholders' Equity | € 362.40M | € 364.50M | € 384.40M | € 368.70M | € 309.90M |
| Cash Flow | |||||
| Free Cash Flow | € 85.60M | € 100.00K | € 26.60M | € 17.40M | € 48.10M |
| Operating Cash Flow | € 122.90M | € 58.40M | € 67.60M | € 54.10M | € 73.80M |
| Investing Cash Flow | € 29.20M | € -465.80M | € 5.20M | € -19.20M | € -75.90M |
| Financing Cash Flow | € -131.50M | € 117.10M | € 76.50M | € -69.00M | € -33.50M |