| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.84M | 10.80M | 16.42M | 23.62M | 30.42M | 26.77M |
| Gross Profit | -353.00K | 4.09M | 6.32M | 7.65M | 9.34M | 7.99M |
| EBITDA | 25.44M | -2.26M | -6.79M | -12.17M | -9.54M | -3.21M |
| Net Income | 24.29M | -4.82M | -9.51M | -11.03M | -13.31M | ― |
Balance Sheet | ||||||
| Total Assets | 49.72M | 22.33M | 24.97M | 34.42M | 50.72M | 24.91M |
| Cash, Cash Equivalents and Short-Term Investments | 196.00K | 947.00K | 5.28M | 12.34M | 28.65M | 100.41K |
| Total Debt | 9.59M | 9.70M | 11.42M | 9.86M | 10.05M | 5.50M |
| Total Liabilities | 23.56M | 20.64M | 18.46M | 18.43M | 23.69M | 24.91M |
| Stockholders Equity | 26.16M | 1.69M | 6.51M | 15.99M | 27.03M | -3.77M |
Cash Flow | ||||||
| Free Cash Flow | -5.56M | -4.46M | -6.02M | -14.73M | -13.69M | -3.27M |
| Operating Cash Flow | -4.91M | -3.68M | -3.79M | -13.20M | -13.23M | -2.99M |
| Investing Cash Flow | -449.00K | -569.00K | -2.00M | -1.52M | -208.00K | -272.96K |
| Financing Cash Flow | 3.08M | -195.00K | -1.27M | -1.54M | 44.08M | 4.77M |