Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 10.80M | 16.42M | 23.62M | 30.42M | 26.77M |
Gross Profit | 4.09M | 6.32M | 7.65M | 9.34M | 7.99M |
EBITDA | -2.26M | -6.79M | -12.17M | -9.54M | -3.21M |
Net Income | -4.82M | -9.51M | -11.03M | -13.31M | ― |
Balance Sheet | |||||
Total Assets | 22.33M | 24.97M | 34.42M | 50.72M | 24.91M |
Cash, Cash Equivalents and Short-Term Investments | 947.00K | 5.28M | 12.34M | 28.65M | 100.41K |
Total Debt | 9.70M | 9.59M | 9.86M | 10.05M | 5.50M |
Total Liabilities | 20.64M | 18.46M | 18.43M | 23.69M | 24.91M |
Stockholders Equity | 1.69M | 6.51M | 15.99M | 27.03M | ― |
Cash Flow | |||||
Free Cash Flow | -4.46M | -6.02M | -14.73M | -13.69M | ― |
Operating Cash Flow | -3.68M | -3.79M | -13.20M | -13.23M | ― |
Investing Cash Flow | -569.00K | -2.00M | -1.52M | -208.00K | ― |
Financing Cash Flow | -195.00K | -1.27M | -1.54M | 44.08M | 4.77M |