Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 16.42M | € 23.62M | € 30.42M | € 26.77M | € 18.93M |
Gross Profit | € 6.32M | € 7.65M | € 9.34M | € 7.99M | € 2.83M |
Operating Income | € -7.95M | € -13.20M | € -10.56M | - | € -3.93M |
EBITDA | € -6.79M | € -12.17M | € -9.54M | € -3.21M | € -3.04M |
Net Income | € -9.51M | € -11.03M | € -13.31M | - | € -4.24M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 5.28M | € 12.34M | € 28.65M | € 100.41K | € 159.24K |
Total Assets | € 24.97M | € 34.42M | € 50.72M | € 24.91M | € 20.81M |
Total Debt | € 9.59M | € 9.86M | € 10.05M | € 5.50M | € 3.72M |
Net Debt | € 4.31M | € -2.48M | € -18.60M | € 5.40M | € 3.56M |
Total Liabilities | € 18.46M | € 18.43M | € 23.69M | € 24.91M | € 20.61M |
Stockholders' Equity | € 6.51M | € 15.99M | € 27.03M | € 0.00 | € 193.28K |
Cash Flow | |||||
Free Cash Flow | € -6.02M | € -14.73M | € -13.69M | - | € -2.33M |
Operating Cash Flow | € -3.79M | € -13.20M | € -13.23M | - | € -2.21M |
Investing Cash Flow | € -2.00M | € -1.52M | € -208.00K | - | € -32.20K |
Financing Cash Flow | € -1.27M | € -1.54M | € 44.08M | € 4.77M | € 2.21M |