| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 111.81M | € 107.28M | € 106.53M | € 81.42M | € 83.11M |
| Gross Profit | € 31.09M | € 47.39M | € 90.92M | € 73.76M | € 66.14M |
| Operating Income | € -29.25M | € -4.19M | € 28.21M | € 32.09M | € 29.85M |
| EBITDA | € -7.75M | € -4.94M | € 28.92M | € 33.01M | € 28.02M |
| Net Income | € 734.38K | € 729.00K | € 19.55M | € 19.38M | € 18.50M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 46.52M | € 116.38M | € 332.81M | € 814.23M | € 98.66M |
| Total Assets | € 6.19B | € 5.69B | € 5.98B | € 5.93B | € 4.94B |
| Total Debt | € 1.90B | € 2.36B | € 2.38B | € 2.53B | € 1.94B |
| Net Debt | € 1.85B | € 2.24B | € 2.00B | € 1.71B | € 1.79B |
| Total Liabilities | € 5.94B | € 5.44B | € 5.72B | € 5.68B | € 4.78B |
| Stockholders' Equity | € 249.93M | € 249.15M | € 256.50M | € 245.12M | € 162.89M |
| Cash Flow | |||||
| Free Cash Flow | € -2.31B | € -199.98M | € 1.42M | € 1.86M | € 679.09M |
| Operating Cash Flow | € -2.27B | € -155.45M | € 1.42M | € 1.86M | € 679.54M |
| Investing Cash Flow | € 1.24B | € 273.88M | € 0.00 | € 0.00 | € -629.80M |
| Financing Cash Flow | € 957.94M | € 0.00 | € 0.00 | € 0.00 | € 8.40M |