| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 24.18B | € 23.17B | € 20.67B | € 16.54B | € 4.73B |
| Gross Profit | € 2.22B | € 1.95B | € 1.61B | € 931.60M | € -1.22B |
| Operating Income | € 1.19B | € 900.30M | € 621.80M | € 303.30M | € -2.28B |
| EBITDA | € 1.84B | € 2.22B | € 1.44B | € 1.08B | € -1.27B |
| Net Income | € 635.90M | € 507.10M | € 305.80M | € -212.60M | € -2.48B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 3.13B | € 2.21B | € 2.11B | € 1.82B | € 1.09B |
| Total Assets | € 18.15B | € 17.42B | € 16.15B | € 15.26B | € 14.16B |
| Total Debt | € 4.44B | € 4.54B | € 4.22B | € 5.20B | € 6.48B |
| Net Debt | € 1.32B | € 2.38B | € 2.15B | € 3.46B | € 5.41B |
| Total Liabilities | € 15.79B | € 15.64B | € 14.21B | € 14.61B | € 14.57B |
| Stockholders' Equity | € 1.76B | € 956.40M | € 1.12B | € -141.60M | € -1.09B |
| Cash Flow | |||||
| Free Cash Flow | € 989.60M | € 1.20B | € 971.10M | € 1.56B | € -451.00M |
| Operating Cash Flow | € 1.73B | € 1.91B | € 1.64B | € 2.08B | € -151.30M |
| Investing Cash Flow | € -771.70M | € -604.30M | € -492.20M | € -308.20M | € 704.70M |
| Financing Cash Flow | € -656.90M | € -531.40M | € -834.60M | € -1.63B | € -233.50M |