| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 100.00K | 0.00 | 3.77M |
| Gross Profit | -5.78K | 0.00 | 0.00 | 92.50K | 0.00 | 3.77M |
| EBITDA | -325.91K | -762.88K | 238.27K | -52.54K | -6.01K | -563.46K |
| Net Income | -346.76K | -783.28K | 224.57K | -53.32K | 928.46K | -1.27M |
Balance Sheet | ||||||
| Total Assets | 1.14M | 893.30K | 1.10M | 194.18K | 370.00K | 2.81M |
| Cash, Cash Equivalents and Short-Term Investments | 15.81K | 116.86K | 17.23K | 60.22K | 866.00 | 129.35K |
| Total Debt | 695.36K | 0.00 | 0.00 | 0.00 | 0.00 | 145.98K |
| Total Liabilities | 1.14M | 893.30K | 855.64K | 175.41K | 633.78K | 3.95M |
| Stockholders Equity | -686.70K | 0.00 | 243.34K | 18.77K | -263.77K | -1.13M |
Cash Flow | ||||||
| Free Cash Flow | -402.37K | 79.89K | -248.10K | -290.65K | -437.75K | 218.43K |
| Operating Cash Flow | -402.37K | 79.89K | -248.10K | -287.15K | -437.75K | 222.25K |
| Investing Cash Flow | 0.00 | 0.00 | 0.00 | 246.50K | -33.23K | -3.82K |
| Financing Cash Flow | 301.31K | 249.74K | 325.61K | 100.00K | 336.86K | -331.16K |