| Breakdown | Dec 2025 | Dec 2024 | Dec 2024 | Dec 2022 | Jun 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 9.33K | 0.00 | 0.00 | 100.00K | 0.00 |
| Gross Profit | -110.67K | -11.57K | -5.50K | 91.72K | 0.00 |
| EBITDA | -822.74K | -762.88K | 238.27K | -52.54K | -6.01K |
| Net Income | -886.03K | -783.28K | 224.57K | -53.32K | 928.46K |
Balance Sheet | |||||
| Total Assets | 452.74K | 893.30K | 1.10M | 194.18K | 370.00K |
| Cash, Cash Equivalents and Short-Term Investments | 29.52K | 116.86K | 17.23K | 60.22K | 866.00 |
| Total Debt | 7.49K | 0.00 | 325.61K | 0.00 | 0.00 |
| Total Liabilities | 428.71K | 893.30K | 855.64K | 175.41K | 633.78K |
| Stockholders Equity | 24.02K | -339.94K | 243.34K | 18.77K | -263.77K |
Cash Flow | |||||
| Free Cash Flow | -964.82K | 79.89K | -248.10K | -290.65K | -437.75K |
| Operating Cash Flow | -964.60K | 79.89K | -248.10K | -287.15K | -437.75K |
| Investing Cash Flow | 0.00 | 0.00 | -120.50K | 246.50K | -33.23K |
| Financing Cash Flow | 877.25K | 249.74K | 325.61K | 100.00K | 336.86K |