| Breakdown | TTM | Dec 2024 | Jun 2024 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 317.57K | -693.69K | ― | 14.15M | 12.16M | 1.01M |
| Gross Profit | 0.00 | -2.12M | -5.78M | 8.97M | 9.42M | 882.32K |
| EBITDA | -1.08M | -4.30M | ― | 1.77M | 6.69M | -709.15K |
| Net Income | -865.66K | -4.31M | -81.51M | 6.85M | 14.08M | -736.41K |
Balance Sheet | ||||||
| Total Assets | 12.85M | 13.65M | 20.70M | 105.80M | 116.29M | 28.60M |
| Cash, Cash Equivalents and Short-Term Investments | 1.13M | 287.04K | 1.62M | 5.41M | 2.24M | 3.16M |
| Total Debt | 0.00 | 0.00 | 107.01K | 747.58K | 172.59K | 2.04K |
| Total Liabilities | 980.00K | 1.04M | 3.78M | 6.44M | 73.98M | 365.25K |
| Stockholders Equity | 11.87M | 12.61M | 16.92M | 99.35M | 42.32M | 28.24M |
Cash Flow | ||||||
| Free Cash Flow | -1.51M | -4.38M | -2.69M | 10.72M | -6.00M | -1.75M |
| Operating Cash Flow | -1.51M | -4.38M | -2.68M | 10.76M | -5.83M | -1.75M |
| Investing Cash Flow | 1.92M | 3.35M | 4.18M | -2.35M | 5.64M | 2.09M |
| Financing Cash Flow | 0.00 | 24.00K | -966.00K | -8.01M | 0.00 | -4.65M |