Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 9.42M | $ 882.32K | $ 726.89K | $ 5.82M | $ 5.50M |
Operating Income | $ 5.66M | $ -1.01M | $ -1.98M | $ 2.07M | $ 2.51M |
EBITDA | $ 17.22M | $ -709.15K | $ 4.89M | $ 2.39M | $ 2.77M |
Net Income | $ 14.08M | $ -736.41K | $ 2.94M | $ -593.19K | $ 1.62M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 116.29M | $ 28.60M | $ 34.04M | $ 39.73M | $ 37.01M |
Total Debt | $ 172.59K | $ 0.00 | $ 0.00 | $ 1.08M | $ 1.04M |
Net Debt | $ -2.42M | $ -3.16M | $ -10.00M | $ -298.16K | $ -671.05K |
Total Liabilities | $ 73.98M | $ 365.25K | $ 3.96M | $ 9.61M | $ 5.91M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -5.83M | $ -1.75M | $ -752.00 | $ -679.00K | $ -2.94M |
Operating Cash Flow | $ -5.83M | $ -1.75M | $ -354.00 | $ -126.00K | $ -2.00M |
Investing Cash Flow | |||||
Financing Cash Flow |