| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 0.00 | € 0.00 | € 100.00K | € 0.00 | € 3.77M |
| Gross Profit | € 0.00 | € 0.00 | € 92.50K | € 0.00 | € 3.77M |
| Operating Income | € -801.50K | € 1.03M | € -53.32K | € -96.71K | € 1.62M |
| EBITDA | € -762.88K | € 238.27K | € -52.54K | € -6.01K | € -563.46K |
| Net Income | € -783.28K | € 224.57K | € -53.32K | € 928.46K | € -1.27M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 116.86K | € 17.23K | € 60.22K | € 866.00 | € 129.35K |
| Total Assets | € 893.30K | € 1.10M | € 194.18K | € 370.00K | € 2.81M |
| Total Debt | € 0.00 | € 0.00 | € 0.00 | € 0.00 | € 145.98K |
| Net Debt | € -116.86K | - | - | € -866.00 | € 16.63K |
| Total Liabilities | € 893.30K | € 855.64K | € 175.41K | € 633.78K | € 3.95M |
| Stockholders' Equity | € 0.00 | € 243.34K | € 18.77K | € -263.77K | € -1.13M |
| Cash Flow | |||||
| Free Cash Flow | € 79.89K | € -248.10K | € -290.65K | € -437.75K | € 218.43K |
| Operating Cash Flow | € 79.89K | € -248.10K | € -287.15K | € -437.75K | € 222.25K |
| Investing Cash Flow | € 0.00 | € 0.00 | € 246.50K | € -33.23K | € -3.82K |
| Financing Cash Flow | € 249.74K | € 325.61K | € 100.00K | € 336.86K | € -331.16K |