| Dec 25 | Dec 24 | Dec 24 | Dec 22 | Jun 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 9.33K | € 0.00 | € 0.00 | € 100.00K | € 0.00 |
| Gross Profit | € -110.67K | € -5.50K | € -11.57K | € 91.72K | € 0.00 |
| Operating Income | € -851.78K | € -1.42M | € -801.50K | € -53.32K | € -305.38K |
| EBITDA | € -822.74K | € 238.27K | € -762.88K | € -52.54K | € -6.01K |
| Net Income | € -886.03K | € 224.57K | € -783.28K | € -53.32K | € 928.46K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 29.52K | € 17.23K | € 116.86K | € 60.22K | € 866.00 |
| Total Assets | € 452.74K | € 1.10M | € 893.30K | € 194.18K | € 370.00K |
| Total Debt | € 7.49K | € 325.61K | € 0.00 | € 0.00 | € 0.00 |
| Net Debt | € -22.04K | € 308.38K | € -116.86K | € -60.22K | € -866.00 |
| Total Liabilities | € 428.71K | € 855.64K | € 893.30K | € 175.41K | € 633.78K |
| Stockholders' Equity | € 24.02K | € 243.34K | € -339.94K | € 18.77K | € -263.77K |
| Cash Flow | |||||
| Free Cash Flow | € -964.82K | € -248.10K | € 79.89K | € -290.65K | € -437.75K |
| Operating Cash Flow | € -964.60K | € -248.10K | € 79.89K | € -287.15K | € -437.75K |
| Investing Cash Flow | € 0.00 | € -120.50K | € 0.00 | € 246.50K | € -33.23K |
| Financing Cash Flow | € 877.25K | € 325.61K | € 249.74K | € 100.00K | € 336.86K |