| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 390.21M | € 365.91M | € 445.15M | € 388.18M | € 308.77M |
| Gross Profit | € 198.19M | € 135.85M | € 94.72M | € 97.30M | € 63.89M |
| Operating Income | € 39.24M | € 9.61M | € 59.35M | € 68.75M | € 37.27M |
| EBITDA | € 81.37M | € 36.93M | € 89.06M | € 89.05M | € 55.06M |
| Net Income | € 19.32M | € 16.88M | € 47.86M | € 48.16M | € 22.97M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 34.46M | € 33.11M | € 24.36M | € 32.99M | € 23.31M |
| Total Assets | € 588.65M | € 587.67M | € 509.07M | € 430.50M | € 363.35M |
| Total Debt | € 170.49M | € 191.94M | € 142.40M | € 121.22M | € 117.43M |
| Net Debt | € 136.19M | € 158.93M | € 118.17M | € 88.49M | € 94.35M |
| Total Liabilities | € 248.43M | € 274.15M | € 236.91M | € 195.90M | € 170.85M |
| Stockholders' Equity | € 340.22M | € 313.52M | € 272.16M | € 234.60M | € 192.49M |
| Cash Flow | |||||
| Free Cash Flow | € 29.43M | € -33.71M | € -29.35M | € 9.56M | € -7.58M |
| Operating Cash Flow | € 58.64M | € 51.65M | € 64.52M | € 84.74M | € 41.69M |
| Investing Cash Flow | € -27.25M | € -84.85M | € -88.42M | € -74.83M | € -44.98M |
| Financing Cash Flow | € -31.66M | € 38.09M | € 15.55M | € -439.00K | € 6.14M |