| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 384.83M | 407.45M | 390.21M | 365.91M | 445.15M | 388.18M |
| Gross Profit | 168.68M | 198.49M | 198.19M | 135.85M | 94.72M | 97.30M |
| EBITDA | 63.16M | 68.02M | 81.37M | 36.93M | 89.06M | 89.05M |
| Net Income | 10.12M | 17.85M | 19.32M | 16.88M | 47.86M | 48.16M |
Balance Sheet | ||||||
| Total Assets | 610.61M | 589.01M | 588.65M | 587.67M | 509.07M | 430.50M |
| Cash, Cash Equivalents and Short-Term Investments | 39.15M | 43.75M | 34.46M | 33.11M | 24.36M | 32.99M |
| Total Debt | 170.37M | 141.05M | 170.49M | 191.94M | 142.40M | 121.22M |
| Total Liabilities | 258.95M | 228.46M | 248.43M | 274.15M | 236.91M | 195.90M |
| Stockholders Equity | 351.66M | 360.55M | 340.22M | 313.52M | 272.16M | 234.60M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 37.75M | 29.43M | -33.71M | -29.35M | 9.56M |
| Operating Cash Flow | 0.00 | 53.94M | 58.64M | 51.65M | 64.52M | 84.74M |
| Investing Cash Flow | 0.00 | -15.87M | -27.25M | -84.85M | -88.42M | -74.83M |
| Financing Cash Flow | 0.00 | -29.20M | -31.66M | 38.09M | 15.55M | -439.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | €1.68B | 23.96 | 27.29% | 1.24% | ― | ― | |
68 Neutral | €27.24M | 4.54 | 5.18% | 2.17% | -0.94% | 76.46% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | €284.49M | 10.17 | 2.93% | 0.96% | 1.75% | -7.62% | |
47 Neutral | €77.42M | 37.72 | 0.01% | ― | -12.44% | ― |