| Breakdown | Dec 2025 | Dec 2024 | Mar 2024 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 102.93M | 95.03M | 73.17M | 93.71M | 85.87M |
| Gross Profit | 14.99M | 17.98M | 15.19M | 28.31M | 16.08M |
| EBITDA | 7.14M | 9.42M | 12.34M | 22.71M | 17.68M |
| Net Income | -4.45M | 5.60M | 4.88M | 14.54M | 12.56M |
Balance Sheet | |||||
| Total Assets | 156.19M | 182.31M | 126.51M | 131.02M | 121.29M |
| Cash, Cash Equivalents and Short-Term Investments | 19.78M | 15.81M | 9.25M | 8.75M | 9.56M |
| Total Debt | 14.78M | 22.65M | 3.00M | 3.42M | 2.80M |
| Total Liabilities | 45.68M | 64.13M | 39.80M | 44.04M | 49.59M |
| Stockholders Equity | 84.71M | 90.67M | 84.94M | 85.28M | 70.25M |
Cash Flow | |||||
| Free Cash Flow | 13.45M | -901.96K | 2.40M | 2.82M | -9.64M |
| Operating Cash Flow | 14.53M | -348.96K | 3.88M | 5.68M | -5.50M |
| Investing Cash Flow | -1.82M | -1.55M | -1.46M | -2.81M | -3.07M |
| Financing Cash Flow | -13.98M | 5.92M | -794.13K | -1.69M | 6.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | €762.50M | ― | 18.17% | ― | -8.85% | -40.33% | |
68 Neutral | €149.85M | 10.53 | 8.29% | 1.82% | -26.69% | -1.95% | |
65 Neutral | €47.33M | -5.17 | 4.28% | 3.62% | 76.29% | 347.70% | |
62 Neutral | €321.61M | 27.21 | 15.91% | 1.34% | 12.50% | 10.93% | |
62 Neutral | €1.45B | 21.49 | 10.59% | 1.46% | 9.63% | -7.69% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |