| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 491.89M | 487.93M | 532.32M | 474.06M | 375.98M |
| Gross Profit | 293.87M | 290.52M | 316.62M | 280.74M | 221.01M |
| EBITDA | 87.16M | 103.64M | 130.12M | 111.13M | 85.98M |
| Net Income | 51.38M | 65.92M | 87.57M | 71.78M | 54.91M |
Balance Sheet | |||||
| Total Assets | 486.75M | 484.57M | 506.40M | 467.75M | 415.03M |
| Cash, Cash Equivalents and Short-Term Investments | 100.28M | 141.37M | 160.03M | 157.90M | 120.45M |
| Total Debt | 1.35M | 982.00K | 1.06M | 573.00K | 696.00K |
| Total Liabilities | 133.82M | 125.71M | 139.51M | 132.99M | 109.82M |
| Stockholders Equity | 352.93M | 358.85M | 366.88M | 334.75M | 305.20M |
Cash Flow | |||||
| Free Cash Flow | 15.30M | 51.66M | 59.87M | 80.39M | 28.75M |
| Operating Cash Flow | 38.11M | 102.49M | 92.05M | 90.52M | 36.38M |
| Investing Cash Flow | -7.13M | -31.32M | -39.08M | -41.44M | -6.78M |
| Financing Cash Flow | -55.58M | -75.60M | -55.44M | -45.42M | -25.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | €792.50M | 14.55 | 14.44% | ― | 0.81% | -22.07% | |
73 Outperform | €142.96M | 20.18 | 8.29% | 1.82% | -41.38% | -28.83% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
55 Neutral | €534.02M | -5.24 | -21.53% | ― | -12.83% | -372.97% | |
55 Neutral | €161.26M | -30.71 | -2.41% | ― | -8.60% | -107.57% |