| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.01M | 2.50M | 5.99M | 2.57M | 8.95M | 3.55M |
| Gross Profit | 3.30M | 2.31M | 3.27M | 1.98M | 3.89M | 2.31M |
| EBITDA | 1.51M | 256.04K | 3.10M | 1.08M | -1.63M | -593.76K |
| Net Income | 1.67M | -750.00K | 1.86M | -2.22M | ― | 2.47M |
Balance Sheet | ||||||
| Total Assets | 33.83M | 38.13M | 35.63M | 35.85M | 39.69M | 47.45M |
| Cash, Cash Equivalents and Short-Term Investments | 1.92M | 3.73M | 4.77M | 2.94M | 3.19M | 8.23M |
| Total Debt | 9.54M | 18.54M | 14.39M | 15.90M | 16.20M | 19.75M |
| Total Liabilities | 11.69M | 19.63M | 15.74M | 17.14M | 18.17M | 21.68M |
| Stockholders Equity | 22.14M | 8.52M | 9.69M | 8.66M | 11.35M | 15.54M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -6.07M | 2.40M | -1.68M | -197.00K | -2.08M |
| Operating Cash Flow | 0.00 | -6.02M | 2.41M | -568.00K | 514.00K | -1.74M |
| Investing Cash Flow | 0.00 | 2.27M | 465.00K | 1.21M | 3.54M | 1.36M |
| Financing Cash Flow | 0.00 | 3.50M | -1.85M | -810.00K | -5.13M | -1.40M |