| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 2.50M | € 5.99M | € 2.57M | € 8.95M | € 3.55M |
| Gross Profit | € 2.31M | € 3.27M | € 1.98M | € 3.89M | € 2.31M |
| Operating Income | € -630.47K | € 811.97K | € -872.41K | € 907.27K | € 504.97K |
| EBITDA | € 256.04K | € 3.10M | € 1.08M | € -1.63M | € -593.76K |
| Net Income | € -750.00K | € 1.86M | € -2.22M | - | € 2.47M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 3.73M | € 4.77M | € 2.94M | € 3.19M | € 8.23M |
| Total Assets | € 38.13M | € 35.63M | € 35.85M | € 39.69M | € 47.45M |
| Total Debt | € 18.54M | € 14.39M | € 15.90M | € 16.20M | € 19.75M |
| Net Debt | € 14.95M | € 10.54M | € 14.60M | € 13.20M | € 15.67M |
| Total Liabilities | € 19.63M | € 15.74M | € 17.14M | € 18.17M | € 21.68M |
| Stockholders' Equity | € 8.52M | € 9.69M | € 8.66M | € 11.35M | € 15.54M |
| Cash Flow | |||||
| Free Cash Flow | € -6.07M | € 2.40M | € -1.68M | € -197.00K | € -2.08M |
| Operating Cash Flow | € -6.02M | € 2.41M | € -568.00K | € 514.00K | € -1.74M |
| Investing Cash Flow | € 2.27M | € 465.00K | € 1.21M | € 3.54M | € 1.36M |
| Financing Cash Flow | € 3.50M | € -1.85M | € -810.00K | € -5.13M | € -1.40M |