Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 67.26M | 60.75M | 85.96M | 73.95M | 28.70M |
Gross Profit | 14.02M | 19.68M | 23.96M | 23.49M | 14.65M |
EBITDA | 5.80M | 4.63M | 13.67M | 16.52M | 8.05M |
Net Income | -28.05M | -10.94M | 8.23M | 9.47M | 2.78M |
Balance Sheet | |||||
Total Assets | 415.72M | 471.98M | 495.41M | 447.18M | 367.56M |
Cash, Cash Equivalents and Short-Term Investments | 7.94M | 14.88M | 12.34M | 8.77M | 31.03M |
Total Debt | 351.51M | 381.63M | 399.02M | 345.73M | 287.49M |
Total Liabilities | 355.92M | 386.30M | 408.55M | 365.89M | 293.30M |
Stockholders Equity | 59.81M | 85.31M | 86.41M | 80.87M | 73.78M |
Cash Flow | |||||
Free Cash Flow | 34.68M | 22.89M | -40.82M | -75.91M | -98.04M |
Operating Cash Flow | 34.68M | 22.91M | -40.64M | -75.80M | -97.97M |
Investing Cash Flow | 4.04M | 4.57M | 52.00K | -110.00K | -81.00K |
Financing Cash Flow | -44.48M | -25.20M | 43.26M | 53.60M | 122.11M |