| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 67.26M | € 60.75M | € 85.96M | € 73.95M | € 28.70M |
| Gross Profit | € 14.02M | € 19.68M | € 23.96M | € 23.49M | € 14.65M |
| Operating Income | € -16.49M | € 4.09M | € 13.19M | € 16.06M | € 9.85M |
| EBITDA | € 5.80M | € 4.63M | € 13.67M | € 16.52M | € 8.05M |
| Net Income | € -28.05M | € -10.94M | € 8.23M | € 9.47M | € 2.78M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 7.94M | € 14.88M | € 12.34M | € 8.77M | € 31.03M |
| Total Assets | € 415.72M | € 471.98M | € 495.41M | € 447.18M | € 367.56M |
| Total Debt | € 351.51M | € 381.63M | € 399.02M | € 345.73M | € 287.49M |
| Net Debt | € 343.84M | € 368.20M | € 387.86M | € 337.00M | € 256.46M |
| Total Liabilities | € 355.92M | € 386.30M | € 408.55M | € 365.89M | € 293.30M |
| Stockholders' Equity | € 59.81M | € 85.31M | € 86.41M | € 80.87M | € 73.78M |
| Cash Flow | |||||
| Free Cash Flow | € 34.68M | € 22.89M | € -40.82M | € -75.91M | € -98.04M |
| Operating Cash Flow | € 34.68M | € 22.91M | € -40.64M | € -75.80M | € -97.97M |
| Investing Cash Flow | € 4.04M | € 4.57M | € 52.00K | € -110.00K | € -81.00K |
| Financing Cash Flow | € -44.48M | € -25.20M | € 43.26M | € 53.60M | € 122.11M |