Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 122.10M | 118.84M | 101.10M | 85.82M | 65.34M | 63.25M |
Gross Profit | 110.56M | 107.99M | 91.64M | 76.79M | 58.86M | 57.04M |
EBITDA | 39.43M | 39.59M | 35.87M | 27.18M | 18.49M | 14.74M |
Net Income | 19.71M | 19.54M | 16.40M | 11.95M | 10.69M | 10.64M |
Balance Sheet | ||||||
Total Assets | 118.18M | 114.27M | 131.30M | 129.11M | 115.26M | 24.94M |
Cash, Cash Equivalents and Short-Term Investments | 29.32M | 26.49M | 40.77M | 33.88M | 20.82M | 8.00M |
Total Debt | 860.00K | 963.00K | 73.98M | 8.88M | 85.19M | 384.00K |
Total Liabilities | 81.51M | 82.31M | 91.55M | 98.01M | 93.06M | 13.44M |
Stockholders Equity | 36.67M | 31.96M | 39.75M | 31.10M | 22.20M | 11.51M |
Cash Flow | ||||||
Free Cash Flow | 20.65M | 23.40M | 25.77M | 23.93M | -71.22M | 14.56M |
Operating Cash Flow | 22.18M | 24.88M | 26.64M | 24.71M | 12.24M | 15.46M |
Investing Cash Flow | -1.53M | -1.47M | -866.00K | -787.00K | -83.46M | -898.00K |
Financing Cash Flow | -37.59M | -37.68M | -17.65M | -12.11M | 84.04M | -95.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | €376.80M | 18.74 | 48.46% | 0.16% | 13.80% | 10.94% | |
51 Neutral | $7.81B | -0.22 | -40.01% | 2.29% | 21.48% | -2.11% | |
― | $447.33M | 21.44 | 3.56% | ― | ― | ― | |
― | €17.78M | ― | ― | ― | ― | ||
73 Outperform | €76.85M | 2.40 | 12.12% | 6.78% | -15.43% | 8.45% | |
69 Neutral | €245.43M | 15.22 | 14.61% | 3.75% | 7.23% | 58.37% | |
58 Neutral | €92.23M | 139.31 | 2.09% | ― | 27.42% | ― |