Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 118.84M | € 101.10M | € 85.82M | € 65.34M | € 63.25M |
Gross Profit | € 107.99M | € 91.64M | € 76.79M | € 58.86M | € 57.04M |
Operating Income | € 27.64M | € 24.64M | € 17.60M | € 15.42M | € 16.05M |
EBITDA | € 39.59M | € 35.87M | € 27.18M | € 18.49M | € 14.74M |
Net Income | € 19.54M | € 16.40M | € 11.95M | € 10.69M | € 10.64M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 26.49M | € 40.77M | € 33.88M | € 20.82M | € 8.00M |
Total Assets | € 114.27M | € 131.30M | € 129.11M | € 115.26M | € 24.94M |
Total Debt | € 963.00K | € 73.98M | € 8.88M | € 85.19M | € 384.00K |
Net Debt | € -25.53M | € 33.21M | € -23.76M | € 64.37M | € -7.62M |
Total Liabilities | € 82.31M | € 91.55M | € 98.01M | € 93.06M | € 13.44M |
Stockholders' Equity | € 31.96M | € 39.75M | € 31.10M | € 22.20M | € 11.51M |
Cash Flow | |||||
Free Cash Flow | € 23.40M | € 25.77M | € 23.93M | € -71.22M | € 14.56M |
Operating Cash Flow | € 24.88M | € 26.64M | € 24.71M | € 12.24M | € 15.46M |
Investing Cash Flow | € -1.47M | € -866.00K | € -787.00K | € -83.46M | € -898.00K |
Financing Cash Flow | € -37.68M | € -17.65M | € -12.11M | € 84.04M | € -95.03M |