| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.01B | 1.88B | 1.78B | 1.61B | 1.36B | 626.54M |
| Gross Profit | 194.33M | 151.46M | 108.63M | 106.87M | 68.48M | 37.58M |
| EBITDA | 83.52M | 64.00M | 52.82M | 51.33M | 34.68M | 13.12M |
| Net Income | 22.03M | 12.55M | 18.81M | 18.33M | 7.40M | 5.53M |
Balance Sheet | ||||||
| Total Assets | 939.33M | 934.36M | 594.75M | 575.96M | 524.14M | 194.54M |
| Cash, Cash Equivalents and Short-Term Investments | 93.42M | 106.00M | 71.04M | 79.21M | 168.43M | 19.79M |
| Total Debt | 198.01M | 238.37M | 17.15M | 17.63M | 49.71M | 19.23M |
| Total Liabilities | 421.22M | 424.17M | 125.95M | 127.91M | 129.98M | 52.11M |
| Stockholders Equity | 518.11M | 510.19M | 468.81M | 448.05M | 394.16M | 142.43M |
Cash Flow | ||||||
| Free Cash Flow | 91.28M | 67.36M | 15.14M | 32.06M | 48.70M | -42.98M |
| Operating Cash Flow | 98.75M | 73.67M | 16.41M | 37.12M | 61.52M | -38.12M |
| Investing Cash Flow | -3.23M | -222.28M | -16.57M | -86.54M | 17.36M | -5.88M |
| Financing Cash Flow | -69.53M | 183.80M | -8.01M | -39.80M | 69.76M | 51.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | €384.00M | 19.73 | 52.68% | 0.15% | 15.20% | 6.77% | |
74 Outperform | €340.69M | 19.08 | 15.61% | 2.87% | 6.52% | 7.17% | |
70 Outperform | $312.70M | 16.61 | 4.18% | ― | 9.27% | 65.65% | |
63 Neutral | €373.78M | -2.20 | -34.48% | ― | -14.84% | -338.52% | |
60 Neutral | €270.47M | 16.88 | ― | 2.73% | -1.64% | 22.60% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
39 Underperform | €132.40M | -5.04 | -112.95% | ― | -64.15% | -39.31% |
Medios AG is a leading provider of Specialty Pharma Solutions in Europe, focusing on pharmaceutical supply, patient-specific therapies, and international business, with a strong emphasis on high-quality standards and innovative healthcare solutions.