| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 2.74B | € -19.85B | € 5.21B | € 5.28B | € 4.64B |
| Gross Profit | € 2.74B | € -19.87B | € 5.42B | € 5.25B | € 4.63B |
| Operating Income | € 2.69B | € -19.88B | € 5.39B | € 5.23B | € 4.59B |
| EBITDA | € 2.96B | € -19.79B | € 5.44B | € 5.41B | € 4.59B |
| Net Income | € 2.65B | € -20.02B | € 5.07B | € 5.49B | € 4.57B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 1.94B | € 2.41B | € 1.01B | € 421.00M | € 642.00M |
| Total Assets | € 45.02B | € 42.84B | € 62.36B | € 58.79B | € 42.53B |
| Total Debt | € 7.03B | € 7.56B | € 6.72B | € 7.09B | € 0.00 |
| Net Debt | € 5.99B | € 5.88B | € 6.23B | € 7.01B | € -271.00M |
| Total Liabilities | € 7.20B | € 7.73B | € 7.03B | € 7.37B | € 336.00M |
| Stockholders' Equity | € 37.82B | € 35.11B | € 55.33B | € 51.42B | € 42.20B |
| Cash Flow | |||||
| Free Cash Flow | € 700.00M | € 1.43B | € 1.87B | € 8.28B | € 736.00M |
| Operating Cash Flow | € 700.00M | € 1.43B | € 1.87B | € 791.00M | € 733.00M |
| Investing Cash Flow | € -235.00M | € -277.00M | € -243.00M | € -7.29B | € -4.00M |
| Financing Cash Flow | € -1.11B | € 37.00M | € -1.22B | € 6.29B | € -691.00M |