| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 239.33M | 194.62M | 176.45M | 204.23M | 145.84M |
| Gross Profit | 23.24M | 20.69M | 30.85M | 45.03M | 27.67M |
| EBITDA | 199.58M | 4.87M | 6.81M | 16.10M | 4.67M |
| Net Income | 2.60M | -620.88K | 850.09K | 8.40M | -15.00K |
Balance Sheet | |||||
| Total Assets | 109.16M | 72.26M | 63.66M | 68.68M | 75.37M |
| Cash, Cash Equivalents and Short-Term Investments | 16.02M | 4.24M | 6.41M | 4.89M | 12.36M |
| Total Debt | 27.36M | 10.40M | 9.12M | 6.99M | 25.86M |
| Total Liabilities | 83.24M | 50.81M | 41.23M | 46.52M | 61.48M |
| Stockholders Equity | 22.42M | 20.66M | 22.14M | 21.93M | 13.95M |
Cash Flow | |||||
| Free Cash Flow | -7.17M | -1.23M | -506.00K | -19.93M | 1.75M |
| Operating Cash Flow | -4.16M | 1.50M | 2.62M | -18.86M | 4.37M |
| Investing Cash Flow | -13.28M | -3.61M | -2.62M | -12.45M | -8.65M |
| Financing Cash Flow | 17.25M | -68.00K | 1.07M | 22.50M | 11.77M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | €330.91M | 6.20 | 24.60% | 1.91% | 13.36% | 115.81% | |
72 Outperform | €278.42M | 4.33 | 33.20% | 8.03% | 61.13% | 119.04% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
60 Neutral | €273.91M | 22.23 | 14.91% | ― | 13.95% | 0.12% | |
51 Neutral | €182.84M | 103.28 | 12.06% | 0.85% | ― | ― |