Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 239.33M | 194.62M | 176.45M | 204.23M | 145.84M |
Gross Profit | 23.24M | 20.69M | 30.85M | 45.03M | 27.67M |
EBITDA | 194.85M | 4.87M | 6.81M | 16.38M | 4.67M |
Net Income | 2.60M | -620.88K | 850.09K | 8.40M | -15.00K |
Balance Sheet | |||||
Total Assets | 109.16M | 72.26M | 63.66M | 68.68M | 75.37M |
Cash, Cash Equivalents and Short-Term Investments | 16.02M | 4.24M | 6.41M | 4.89M | 12.36M |
Total Debt | 27.36M | 10.40M | 9.12M | 6.99M | 25.86M |
Total Liabilities | 83.24M | 50.81M | 41.23M | 46.52M | 61.48M |
Stockholders Equity | 22.42M | 20.66M | 22.14M | 21.93M | 13.95M |
Cash Flow | |||||
Free Cash Flow | -7.17M | -1.23M | -506.00K | -19.93M | 1.75M |
Operating Cash Flow | -4.16M | 1.50M | 2.62M | -18.86M | 4.37M |
Investing Cash Flow | -13.28M | -3.61M | -2.62M | -12.45M | -8.65M |
Financing Cash Flow | 17.25M | -68.00K | 1.07M | 22.50M | 11.77M |