| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Mar 2023 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 784.49M | 748.80M | 730.10M | 704.70M | 673.10M |
| Gross Profit | 113.81M | 623.00M | 594.60M | 571.90M | 551.00M |
| EBITDA | 98.66M | 106.41M | 101.27M | 91.80M | 85.43M |
| Net Income | 25.49M | 24.84M | -10.78M | 9.44M | 1.46M |
Balance Sheet | |||||
| Total Assets | 879.69M | 905.91M | 880.50M | 916.11M | 881.24M |
| Cash, Cash Equivalents and Short-Term Investments | 72.18M | 107.56M | 115.29M | 88.04M | 133.48M |
| Total Debt | 390.83M | 464.13M | 479.82M | 502.67M | 439.96M |
| Total Liabilities | 630.06M | 683.17M | 684.47M | 706.79M | 698.22M |
| Stockholders Equity | 248.95M | 222.51M | 195.92M | 209.21M | 183.28M |
Cash Flow | |||||
| Free Cash Flow | 51.44M | 35.88M | 40.43M | 8.62M | 64.96M |
| Operating Cash Flow | 99.87M | 80.57M | 78.00M | 34.64M | 81.97M |
| Investing Cash Flow | -37.14M | -15.13M | -9.51M | -6.24M | -7.09M |
| Financing Cash Flow | -97.40M | -73.16M | -45.48M | -56.17M | -55.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | €292.50M | 6.07 | 15.83% | 2.80% | 6.52% | 7.17% | |
73 Outperform | €145.20M | 8.54 | 22.77% | ― | 0.21% | 7.53% | |
65 Neutral | €163.40M | 6.90 | 10.71% | 1.12% | 4.90% | ― | |
57 Neutral | €830.04M | 20.44 | 2.63% | 0.77% | 9.10% | -15.07% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
41 Neutral | €23.91M | -1.84 | 22.85% | ― | 6.87% | -94.85% |