| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 50.00M | 37.45M | 37.17M | 28.81M | 23.43M |
| Gross Profit | 19.06M | 34.50M | 16.23M | 10.82M | 8.37M |
| EBITDA | 12.79M | 7.05M | 7.67M | 8.65M | 6.02M |
| Net Income | 5.69M | 3.11M | 3.40M | 4.20M | 3.94M |
Balance Sheet | |||||
| Total Assets | 45.17M | 38.56M | 33.25M | 26.65M | 18.44M |
| Cash, Cash Equivalents and Short-Term Investments | 10.31M | 10.88M | 8.52M | 10.93M | 2.48M |
| Total Debt | 10.73M | 10.48M | 10.09M | 9.04M | 4.33M |
| Total Liabilities | 18.35M | 18.72M | 16.61M | 15.45M | 12.13M |
| Stockholders Equity | 25.31M | 18.33M | 15.13M | 11.10M | 6.31M |
Cash Flow | |||||
| Free Cash Flow | 740.24K | 2.48M | -3.51M | 6.35M | -1.83M |
| Operating Cash Flow | 9.38M | 7.46M | 6.29M | 7.70M | 4.55M |
| Investing Cash Flow | -8.63M | -4.96M | -9.79M | -1.31M | -6.38M |
| Financing Cash Flow | -1.25M | -159.15K | 1.09M | 2.04M | 1.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | €362.35M | 6.07 | 15.83% | 2.80% | 6.52% | 7.17% | |
74 Outperform | €151.50M | 18.52 | 22.77% | ― | 33.49% | 81.79% | |
65 Neutral | €169.10M | 116.46 | 10.71% | 1.12% | 5.13% | 11.89% | |
63 Neutral | €21.63B | 14.29 | 7.76% | 2.05% | 4.22% | 248.36% | |
57 Neutral | €843.42M | 16.32 | 3.04% | 0.77% | 6.06% | 0.93% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
41 Neutral | €20.76M | -1.54 | 23.56% | ― | 3.51% | -5.66% |