| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 50.00M | € 37.45M | € 37.17M | € 28.81M | € 23.43M |
| Gross Profit | € 19.06M | € 34.50M | € 16.23M | € 10.82M | € 8.37M |
| Operating Income | € 9.31M | € 4.29M | € 5.03M | € 6.00M | € 4.53M |
| EBITDA | € 12.79M | € 7.05M | € 7.67M | € 8.65M | € 6.02M |
| Net Income | € 5.69M | € 3.11M | € 3.40M | € 4.20M | € 3.94M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 10.31M | € 10.88M | € 8.52M | € 10.93M | € 2.48M |
| Total Assets | € 45.17M | € 38.56M | € 33.25M | € 26.65M | € 18.44M |
| Total Debt | € 10.73M | € 10.48M | € 10.09M | € 9.04M | € 4.33M |
| Net Debt | € 417.94K | € -404.28K | € 1.57M | € -1.89M | € 1.85M |
| Total Liabilities | € 18.35M | € 18.72M | € 16.61M | € 15.45M | € 12.13M |
| Stockholders' Equity | € 25.31M | € 18.33M | € 15.13M | € 11.10M | € 6.31M |
| Cash Flow | |||||
| Free Cash Flow | € 740.24K | € 2.48M | € -3.51M | € 6.35M | € -1.83M |
| Operating Cash Flow | € 9.38M | € 7.46M | € 6.29M | € 7.70M | € 4.55M |
| Investing Cash Flow | € -8.63M | € -4.96M | € -9.79M | € -1.31M | € -6.38M |
| Financing Cash Flow | € -1.25M | € -159.15K | € 1.09M | € 2.04M | € 1.40M |