Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 37.45M | € 37.17M | € 28.81M | € 23.43M | € 11.02M |
Gross Profit | € 34.50M | € 16.23M | € 10.82M | € 8.37M | € 2.80M |
Operating Income | € 4.29M | € 5.03M | € 6.00M | € 4.53M | € -428.37K |
EBITDA | € 7.05M | € 7.67M | € 8.65M | € 6.02M | € 837.74K |
Net Income | € 3.11M | € 3.40M | € 4.20M | € 3.94M | € -694.42K |
Balance Sheet | |||||
Cash & Short-Term Investments | € 10.88M | € 8.52M | € 10.93M | € 2.48M | € 2.68M |
Total Assets | € 38.56M | € 33.25M | € 26.65M | € 18.44M | € 11.79M |
Total Debt | € 10.48M | € 10.09M | € 9.04M | € 4.33M | € 3.85M |
Net Debt | € -404.28K | € 1.57M | € -1.89M | € 1.85M | € 1.17M |
Total Liabilities | € 18.72M | € 16.61M | € 15.45M | € 12.13M | € 9.11M |
Stockholders' Equity | € 18.33M | € 15.13M | € 11.10M | € 6.31M | € 2.68M |
Cash Flow | |||||
Free Cash Flow | € 2.48M | € -3.51M | € 6.35M | € -1.83M | € -1.00M |
Operating Cash Flow | € 7.46M | € 6.29M | € 7.70M | € 4.55M | € 759.00K |
Investing Cash Flow | € -4.96M | € -9.79M | € -1.31M | € -6.38M | € -1.83M |
Financing Cash Flow | € -159.15K | € 1.09M | € 2.04M | € 1.62M | € 2.53M |