Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 114.00M | 102.31M | 106.70M | 111.44M | 114.30M |
Gross Profit | 98.78M | 87.45M | 86.98M | 97.52M | 97.70M |
EBITDA | 10.71M | 4.71M | 1.71M | 14.96M | 13.21M |
Net Income | -13.16M | -14.26M | -14.08M | -2.56M | -9.62M |
Balance Sheet | |||||
Total Assets | 139.88M | 154.38M | 153.40M | 165.41M | 178.63M |
Cash, Cash Equivalents and Short-Term Investments | 4.94M | 9.99M | 5.20M | 16.02M | 11.41M |
Total Debt | 165.41M | 112.35M | 117.81M | 123.65M | 137.16M |
Total Liabilities | 206.72M | 206.49M | 190.95M | 186.76M | 197.33M |
Stockholders Equity | -66.84M | -53.76M | -39.30M | -25.34M | -25.41M |
Cash Flow | |||||
Free Cash Flow | 13.86M | -1.44M | 2.33M | 15.32M | 11.43M |
Operating Cash Flow | 15.07M | 2.52M | 4.33M | 17.24M | 12.17M |
Investing Cash Flow | -1.07M | -3.96M | -2.00M | -1.92M | -702.00K |
Financing Cash Flow | -11.68M | -69.00K | -12.76M | -12.79M | -2.23M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | €263.73M | 14.77 | 15.61% | 3.12% | 6.52% | 7.17% | |
70 Outperform | €161.50M | 4.76 | 15.78% | 1.19% | 4.27% | ― | |
70 Outperform | €111.00M | 23.60 | 23.66% | ― | 0.21% | 7.53% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
43 Neutral | €22.44M | ― | ― | ― | 6.87% | -94.85% |