| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 50.00M | € 63.17M | € 56.04M | € 62.42M | € 70.35M |
| Gross Profit | € 3.60M | € 37.64M | € 31.94M | € 34.74M | € 41.15M |
| Operating Income | € -3.88M | € -4.71M | € -7.91M | € 516.00K | € 6.34M |
| EBITDA | € 1.41M | € 3.81M | € -3.85M | € 3.04M | € 8.79M |
| Net Income | € -5.53M | € -5.41M | € -6.31M | € -62.00K | € 4.68M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 1.31M | € 944.00K | € 2.27M | € 1.40M | € 2.12M |
| Total Assets | € 76.82M | € 81.49M | € 87.96M | € 70.99M | € 63.48M |
| Total Debt | € 8.09M | € 14.01M | € 38.67M | € 26.05M | € 23.55M |
| Net Debt | € 6.78M | € 13.07M | € 36.40M | € 24.65M | € 21.43M |
| Total Liabilities | € 63.94M | € 63.30M | € 64.22M | € 40.67M | € 32.65M |
| Stockholders' Equity | € 12.88M | € 18.19M | € 23.74M | € 30.32M | € 30.83M |
| Cash Flow | |||||
| Free Cash Flow | € 3.21M | € -2.16M | € -9.32M | € -2.52M | € -5.15M |
| Operating Cash Flow | € 3.71M | € 2.72M | € -4.43M | € 3.07M | € -526.00K |
| Investing Cash Flow | € -7.42M | € -6.29M | € -6.67M | € -5.58M | € -4.63M |
| Financing Cash Flow | € 6.64M | € 25.75M | € -10.45M | € -2.95M | € 2.06M |