Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 6.96B | € 9.38B | € 7.44B | € 5.13B | € 6.31B |
Gross Profit | € 1.16B | € 1.56B | € 1.90B | € 1.05B | € 1.16B |
Operating Income | € 65.76M | € 348.08M | € 754.50M | € -72.61M | € -40.35M |
EBITDA | € 189.71M | € 413.41M | € 895.80M | € 36.38M | € 130.87M |
Net Income | € -190.59M | € 253.24M | € 618.97M | € -114.36M | € -54.88M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 154.90M | € 179.07M | € 57.63M | € 172.57M | € 182.52M |
Total Assets | € 3.87B | € 3.86B | € 3.88B | € 2.61B | € 2.92B |
Total Debt | € 829.81M | € 759.35M | € 817.10M | € 520.65M | € 624.70M |
Net Debt | € 674.91M | € 580.28M | € 759.47M | € 348.09M | € 442.18M |
Total Liabilities | € 2.11B | € 1.89B | € 2.05B | € 1.57B | € 1.73B |
Stockholders' Equity | € 1.75B | € 1.96B | € 1.81B | € 1.04B | € 1.18B |
Cash Flow | |||||
Free Cash Flow | € 233.36M | € 324.38M | € -390.71M | € 84.91M | € 152.42M |
Operating Cash Flow | € 321.57M | € 405.17M | € -305.77M | € 160.98M | € 204.23M |
Investing Cash Flow | € -434.08M | € -33.96M | € -59.93M | € -62.06M | € 3.08M |
Financing Cash Flow | € 111.10M | € -248.74M | € 248.55M | € -104.47M | € -169.15M |