| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.28B | 6.38B | 6.63B | 6.96B | 8.34B | 7.44B |
| Gross Profit | 656.95M | 345.45M | 1.11B | 1.16B | 1.56B | 1.07B |
| EBITDA | 174.43M | 144.87M | 105.88M | 189.71M | 413.41M | 895.80M |
| Net Income | -29.77M | -53.64M | -176.70M | -190.59M | 253.24M | 618.97M |
Balance Sheet | ||||||
| Total Assets | 3.71B | 3.31B | 3.54B | 3.87B | 3.86B | 3.88B |
| Cash, Cash Equivalents and Short-Term Investments | 53.31M | 60.20M | 136.09M | 154.90M | 179.07M | 57.63M |
| Total Debt | 1.14B | 763.92M | 896.02M | 927.59M | 759.35M | 817.10M |
| Total Liabilities | 2.06B | 1.72B | 1.82B | 2.11B | 1.89B | 2.05B |
| Stockholders Equity | 1.64B | 1.58B | 1.71B | 1.75B | 1.96B | 1.81B |
Cash Flow | ||||||
| Free Cash Flow | -160.04M | -1.51M | 4.45M | 233.36M | 324.38M | -390.71M |
| Operating Cash Flow | -42.34M | 110.43M | 114.70M | 321.57M | 405.17M | -305.77M |
| Investing Cash Flow | -17.77M | -5.65M | -11.51M | -434.08M | -33.96M | -59.93M |
| Financing Cash Flow | 30.20M | -154.64M | -142.39M | 111.10M | -248.74M | 248.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | €3.26B | 6.14 | -1.68% | 0.51% | -6.90% | ― | |
62 Neutral | €1.31B | -43.22 | 8.48% | 1.46% | 18.03% | -28.45% | |
59 Neutral | €559.36M | 16.94 | -16.03% | ― | -19.00% | 32.12% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
52 Neutral | €1.25B | -69.40 | -1.91% | 2.52% | -4.26% | 82.72% |