| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 252.50M | € 336.97M | € 433.47M | € 345.62M | € 322.72M |
| Gross Profit | € 55.24M | € 62.77M | € 93.42M | € 85.64M | € 74.97M |
| Operating Income | € -26.38M | € 3.07M | € 6.63M | € 31.43M | € 3.23M |
| EBITDA | € 38.88M | € 55.74M | € 41.91M | € 55.80M | € 29.06M |
| Net Income | € -45.66M | € -366.00K | € -1.73M | € 39.84M | € -2.96M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 27.21M | € 19.21M | € 9.75M | € 17.42M | € 15.69M |
| Total Assets | € 257.11M | € 316.88M | € 401.94M | € 342.11M | € 313.07M |
| Total Debt | € 75.86M | € 70.34M | € 117.59M | € 69.77M | € 70.55M |
| Net Debt | € 55.63M | € 52.05M | € 108.52M | € 52.76M | € 55.21M |
| Total Liabilities | € 138.70M | € 155.24M | € 225.07M | € 159.42M | € 158.74M |
| Stockholders' Equity | € 118.14M | € 161.37M | € 176.29M | € 184.71M | € 152.03M |
| Cash Flow | |||||
| Free Cash Flow | € -9.71M | € -26.08M | € -10.44M | € -22.95M | € 32.76M |
| Operating Cash Flow | € 16.75M | € 18.52M | € 16.89M | € 8.31M | € 55.21M |
| Investing Cash Flow | € -19.98M | € 51.16M | € -49.17M | € 18.38M | € -20.99M |
| Financing Cash Flow | € 5.52M | € -60.40M | € 24.63M | € -24.76M | € -23.12M |