Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 139.60M | 252.50M | 336.97M | 433.47M | 345.62M | 322.72M |
Gross Profit | 70.91M | 55.24M | 62.77M | 93.42M | 85.64M | 74.97M |
EBITDA | 11.38M | 38.88M | 55.74M | 41.91M | 55.80M | 29.06M |
Net Income | -9.54M | -45.66M | -366.00K | -1.73M | 39.84M | -2.96M |
Balance Sheet | ||||||
Total Assets | 249.52M | 257.11M | 316.88M | 401.94M | 342.11M | 313.07M |
Cash, Cash Equivalents and Short-Term Investments | 26.88M | 27.21M | 19.21M | 9.75M | 17.42M | 15.69M |
Total Debt | 79.41M | 75.86M | 70.34M | 117.59M | 69.77M | 70.55M |
Total Liabilities | 141.57M | 138.70M | 155.24M | 225.07M | 159.42M | 158.74M |
Stockholders Equity | 107.67M | 118.14M | 161.37M | 176.29M | 184.71M | 152.03M |
Cash Flow | ||||||
Free Cash Flow | -5.45M | -9.71M | -26.08M | -10.44M | -22.95M | 32.76M |
Operating Cash Flow | 2.95M | 16.75M | 18.52M | 16.89M | 8.31M | 55.21M |
Investing Cash Flow | -7.29M | -19.98M | 51.16M | -49.17M | 18.38M | -20.99M |
Financing Cash Flow | 3.55M | 5.52M | -60.40M | 24.63M | -24.76M | -23.12M |