| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 255.47M | € 212.28M | € 162.03M | € 146.84M | € 94.84M |
| Gross Profit | € 203.56M | € 199.22M | € 145.76M | € 134.64M | € 90.50M |
| Operating Income | € -86.19M | € -29.69M | € -29.10M | € -67.88M | € -131.46M |
| EBITDA | € -62.76M | € -5.93M | € -15.31M | € -44.63M | € -167.84M |
| Net Income | € -100.00M | € -30.80M | € -28.28M | € -53.50M | € -166.79M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 92.41M | € 82.68M | € 142.47M | € 161.56M | € 252.91M |
| Total Assets | € 616.35M | € 380.76M | € 323.95M | € 344.62M | € 365.28M |
| Total Debt | € 98.25M | € 12.55M | € 17.77M | € 22.77M | € 26.55M |
| Net Debt | € 6.70M | € -58.23M | € -91.18M | € -89.28M | € -126.39M |
| Total Liabilities | € 350.56M | € 113.54M | € 73.83M | € 80.92M | € 64.60M |
| Stockholders' Equity | € 230.81M | € 234.37M | € 250.12M | € 263.70M | € 300.69M |
| Cash Flow | |||||
| Free Cash Flow | € -35.44M | € -9.77M | € -17.37M | € -40.77M | € -85.22M |
| Operating Cash Flow | € -34.03M | € 939.00K | € -10.12M | € -36.35M | € -83.26M |
| Investing Cash Flow | € -95.60M | € -28.58M | € 12.86M | € -621.00K | € -118.34M |
| Financing Cash Flow | € 151.18M | € -10.57M | € -5.64M | € -5.25M | € 317.09M |