| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 98.73M | € 106.34M | € 116.09M | € 115.17M | € 93.88M |
| Gross Profit | € 60.07M | € 53.35M | € 69.28M | € 69.34M | € 60.54M |
| Operating Income | € -10.26M | € -9.42M | € 5.84M | € 349.00K | € 8.10M |
| EBITDA | € 3.02M | € 539.00K | € 20.41M | € 14.02M | € 14.82M |
| Net Income | € -13.28M | € -11.01M | € -13.36M | € -4.82M | € 5.68M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 7.51M | € 9.32M | € 7.13M | € 12.07M | € 34.17M |
| Total Assets | € 155.38M | € 176.16M | € 195.46M | € 202.91M | € 196.20M |
| Total Debt | € 53.24M | € 56.89M | € 59.53M | € 53.64M | € 46.41M |
| Net Debt | € 45.73M | € 47.57M | € 52.40M | € 41.57M | € 12.24M |
| Total Liabilities | € 75.70M | € 80.02M | € 88.22M | € 91.78M | € 79.51M |
| Stockholders' Equity | € 79.42M | € 95.82M | € 106.88M | € 110.72M | € 116.34M |
| Cash Flow | |||||
| Free Cash Flow | € 3.44M | € 209.00K | € -11.71M | € -15.96M | € -22.96M |
| Operating Cash Flow | € 5.53M | € 3.14M | € -7.41M | € 1.13M | € 7.23M |
| Investing Cash Flow | € -2.37M | € 2.65M | € -1.69M | € -24.50M | € -30.74M |
| Financing Cash Flow | € -4.90M | € -3.42M | € 3.73M | € 1.25M | € 43.25M |