| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 20.50B | € 21.59B | € 21.51B | € 22.40B | € 20.07B |
| Gross Profit | € 10.47B | € 10.82B | € 9.84B | € 9.47B | € 9.07B |
| Operating Income | € 3.00B | € 2.83B | € 2.01B | € 2.15B | € 2.58B |
| EBITDA | € 3.65B | € 3.68B | € 2.80B | € 2.59B | € 2.95B |
| Net Income | € 2.04B | € 2.01B | € 1.32B | € 1.26B | € 1.63B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 3.11B | € 3.53B | € 2.17B | € 1.33B | € 2.46B |
| Total Assets | € 33.35B | € 35.27B | € 31.73B | € 33.18B | € 32.67B |
| Total Debt | € 3.71B | € 4.29B | € 2.89B | € 3.59B | € 2.96B |
| Net Debt | € 998.00M | € 1.40B | € 936.00M | € 2.47B | € 842.00M |
| Total Liabilities | € 12.77B | € 13.45B | € 11.73B | € 13.02B | € 12.88B |
| Stockholders' Equity | € 20.49B | € 21.73B | € 19.92B | € 20.08B | € 20.80B |
| Cash Flow | |||||
| Free Cash Flow | € 1.82B | € 2.49B | € 2.65B | € 598.00M | € 1.49B |
| Operating Cash Flow | € 2.52B | € 3.12B | € 3.25B | € 1.19B | € 2.14B |
| Investing Cash Flow | € -401.00M | € -2.33B | € -684.00M | € -323.00M | € -479.00M |
| Financing Cash Flow | € -2.18B | € 171.00M | € -1.65B | € -1.73B | € -1.29B |