| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 14.86M | € 20.43M | € 20.96M | € 25.85M | € 24.64M |
| Gross Profit | € 2.37M | € 12.78M | € 6.27M | € 6.38M | € 16.32M |
| Operating Income | € -1.31M | € 1.76M | € 1.70M | € 1.39M | € 589.73K |
| EBITDA | € -154.63K | € 2.95M | € 4.18M | € 3.37M | € 2.20M |
| Net Income | € -818.99K | € 705.17K | € 1.11M | € 1.02M | € 122.23K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 9.26M | € 9.64M | € 7.74M | € 10.89M | € 6.47M |
| Total Assets | € 26.00M | € 28.54M | € 35.72M | € 38.38M | € 34.56M |
| Total Debt | € 2.48M | € 3.28M | € 7.23M | € 9.29M | € 9.32M |
| Net Debt | € -5.13M | € -4.40M | € 1.99M | € 557.29K | € 7.06M |
| Total Liabilities | € 6.55M | € 7.71M | € 13.11M | € 16.15M | € 15.93M |
| Stockholders' Equity | € 19.66M | € 21.02M | € 22.33M | € 22.34M | € 18.52M |
| Cash Flow | |||||
| Free Cash Flow | € 1.22M | € 1.23M | € -212.00K | € -133.00K | € -353.00K |
| Operating Cash Flow | € 1.39M | € 1.87M | € 1.43M | € 2.61M | € 917.00K |
| Investing Cash Flow | € -328.00K | € 3.82M | € -2.09M | € -767.00K | € 3.00K |
| Financing Cash Flow | € -1.31M | € -2.69M | € -3.09M | € 4.35M | € -3.52M |