| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Mar 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.29M | 14.86M | 20.43M | 20.96M | 25.85M | 24.64M |
| Gross Profit | 5.96M | 2.37M | 12.78M | 6.27M | 6.38M | 16.32M |
| EBITDA | -1.94M | -154.63K | 2.95M | 4.18M | 3.37M | 2.20M |
| Net Income | 1.75M | -818.99K | 705.17K | 1.11M | 1.02M | 122.23K |
Balance Sheet | ||||||
| Total Assets | 27.53M | 26.00M | 28.54M | 35.72M | 38.38M | 34.56M |
| Cash, Cash Equivalents and Short-Term Investments | 9.61M | 9.26M | 9.64M | 7.74M | 10.89M | 6.47M |
| Total Debt | 2.62M | 2.48M | 3.28M | 7.23M | 9.29M | 9.32M |
| Total Liabilities | 6.95M | 6.55M | 7.71M | 13.11M | 16.15M | 15.93M |
| Stockholders Equity | 20.83M | 19.66M | 21.02M | 22.33M | 22.34M | 18.52M |
Cash Flow | ||||||
| Free Cash Flow | 2.68M | 1.22M | 1.23M | -212.00K | -133.00K | -353.00K |
| Operating Cash Flow | 2.79M | 1.39M | 1.87M | 1.43M | 2.61M | 917.00K |
| Investing Cash Flow | 3.89M | -328.00K | 3.82M | -2.09M | -767.00K | 3.00K |
| Financing Cash Flow | -2.43M | -1.31M | -2.69M | -3.09M | 4.35M | -3.52M |