Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 4.43B | 4.00B | 3.19B | 2.14B | 1.68B |
Gross Profit | 1.13B | 1.03B | 824.70M | 266.20M | -643.30M |
EBITDA | 1.56B | 1.29B | 940.00M | 828.40M | -282.50M |
Net Income | 450.60M | 393.20M | 132.40M | 82.80M | -657.60M |
Balance Sheet | |||||
Total Assets | 20.25B | 18.89B | 17.61B | 16.24B | 14.08B |
Cash, Cash Equivalents and Short-Term Investments | 3.04B | 3.16B | 2.76B | 2.78B | 1.95B |
Total Debt | 159.50M | 11.93B | 248.80M | 238.50M | 259.00M |
Total Liabilities | 15.07B | 14.30B | 13.48B | 12.33B | 10.32B |
Stockholders Equity | 4.83B | 4.32B | 3.91B | 3.75B | 3.62B |
Cash Flow | |||||
Free Cash Flow | -86.80M | -87.40M | 41.00M | -483.80M | -1.09B |
Operating Cash Flow | 1.18B | 863.20M | 787.30M | 392.60M | -236.20M |
Investing Cash Flow | -1.51B | -1.86B | -1.22B | -2.30B | -2.53B |
Financing Cash Flow | 489.90M | 795.40M | 882.30M | 2.10B | 2.47B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | €2.93B | 15.81 | 14.62% | 2.66% | 15.42% | -6.80% | |
74 Outperform | €5.89B | 14.09 | 9.15% | ― | 6.79% | -3.02% | |
66 Neutral | €8.17B | 15.44 | 11.49% | 3.22% | 0.10% | -15.09% | |
66 Neutral | €1.86B | 55.67 | 5.42% | 0.43% | 15.53% | 112.91% | |
65 Neutral | $10.56B | 15.49 | 5.57% | 1.96% | 2.71% | -26.29% |