Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.38B | 4.43B | 4.00B | 3.19B | 2.14B | 1.68B |
Gross Profit | 1.14B | 1.13B | 1.03B | 824.70M | 266.20M | -643.30M |
EBITDA | 1.53B | 1.56B | 1.29B | 940.00M | 828.40M | -282.50M |
Net Income | 395.30M | 450.60M | 393.20M | 132.40M | 82.80M | -657.60M |
Balance Sheet | ||||||
Total Assets | 19.84B | 20.25B | 18.89B | 17.61B | 16.24B | 14.08B |
Cash, Cash Equivalents and Short-Term Investments | 2.94B | 3.04B | 3.16B | 2.76B | 2.78B | 1.95B |
Total Debt | 0.00 | 159.50M | 11.93B | 248.80M | 238.50M | 259.00M |
Total Liabilities | 14.70B | 15.07B | 14.30B | 13.48B | 12.33B | 10.32B |
Stockholders Equity | 4.83B | 4.83B | 4.32B | 3.91B | 3.75B | 3.62B |
Cash Flow | ||||||
Free Cash Flow | -106.80M | -86.80M | -87.40M | 41.00M | -483.80M | -1.09B |
Operating Cash Flow | 1.14B | 1.18B | 863.20M | 787.30M | 392.60M | -236.20M |
Investing Cash Flow | -1.30B | -1.51B | -1.86B | -1.22B | -2.30B | -2.53B |
Financing Cash Flow | 74.70M | 489.90M | 795.40M | 882.30M | 2.10B | 2.47B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | 3.51B | 18.90 | 14.87% | 2.22% | 11.94% | -14.89% | |
74 Outperform | €6.82B | 17.26 | 8.49% | ― | 3.38% | -14.57% | |
66 Neutral | 7.25B | 17.18 | 10.04% | 4.18% | -1.30% | -28.95% | |
57 Neutral | 2.07B | 58.87 | 4.87% | 0.47% | 16.39% | 87.55% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% |