| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.38B | 4.43B | 4.00B | 3.19B | 2.14B | 1.68B |
| Gross Profit | 1.14B | 1.13B | 1.03B | 824.70M | 266.20M | -643.30M |
| EBITDA | 1.53B | 1.56B | 1.37B | 1.01B | 828.40M | -282.50M |
| Net Income | 395.30M | 450.60M | 393.20M | 132.40M | 82.80M | -657.60M |
Balance Sheet | ||||||
| Total Assets | 19.84B | 20.25B | 18.89B | 17.61B | 16.24B | 14.08B |
| Cash, Cash Equivalents and Short-Term Investments | 2.94B | 3.04B | 3.16B | 2.76B | 2.78B | 1.95B |
| Total Debt | 0.00 | 11.16B | 11.93B | 248.80M | 238.50M | 259.00M |
| Total Liabilities | 14.70B | 15.07B | 14.30B | 13.48B | 12.33B | 10.32B |
| Stockholders Equity | 4.83B | 4.83B | 4.32B | 3.91B | 3.75B | 3.62B |
Cash Flow | ||||||
| Free Cash Flow | -106.80M | -86.80M | -87.40M | 41.00M | -483.80M | -1.09B |
| Operating Cash Flow | 1.14B | 1.18B | 863.20M | 787.30M | 392.60M | -236.20M |
| Investing Cash Flow | -1.30B | -1.51B | -1.86B | -1.22B | -2.30B | -2.53B |
| Financing Cash Flow | 74.70M | 489.90M | 795.40M | 882.30M | 2.10B | 2.47B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | €3.50B | 18.91 | 14.63% | 2.18% | 10.17% | -20.99% | |
73 Outperform | €6.93B | 17.53 | 9.56% | ― | 0.11% | 2.58% | |
60 Neutral | €6.80B | 16.07 | 9.62% | 4.39% | -3.35% | -23.06% | |
57 Neutral | €2.07B | 58.87 | 5.78% | 0.47% | 13.44% | 113.13% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% |